Valuation Teck Resources Limited NYSE

Stocks

Real-time Estimate Cboe BZX 02:35:06 29/08/26 am AEST			5-day change	1st Jan Change
69.20 ^USD	-1.89%		-0.09%	+44.37%

26/08	Teck Resources Price Target Raised to C$105 at Raymond James	MT
22/08	Metal Energy Corp. announced that it has received CAD 0.4895 million in funding from Centerra Gold Inc., Teck Resources Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	19,440	26,218	29,128	29,823	32,082	47,949	-	-
Change	-	34.87%	11.1%	2.39%	7.57%	49.46%	-	-
Enterprise Value (EV) ¹	26,081	32,073	34,918	27,718	35,719	49,966	48,149	46,401
Change	-	22.97%	8.87%	-20.62%	28.86%	39.89%	-3.64%	-3.63%
P/E	6.86x	6.71x	12.1x	74.7x	23.2x	16.4x	18x	25x
PBR	0.85x	1.03x	1.07x	1.13x	1.28x	1.66x	1.54x	1.47x
PEG	-	0.2x	-0.3x	-0.9x	0x	0x	-1.99x	-0.9x
Capitalization / Revenue	1.44x	1.41x	1.94x	2.21x	2.98x	3.19x	3.21x	3.73x
EV / Revenue	1.93x	1.72x	2.33x	2.05x	3.32x	3.33x	3.22x	3.61x
EV / EBITDA	3.97x	3.35x	5.48x	5.35x	8.24x	6.59x	6.69x	7.88x
EV / EBIT	5.5x	4.78x	8.5x	16.9x	15.9x	8.7x	9.02x	11.5x
EV / FCF	1,043x	12.7x	-20.6x	179x	-61.3x	22.1x	18.9x	19.9x
FCF Yield	0.1%	7.85%	-4.86%	0.56%	-1.63%	4.53%	5.29%	5.02%
Dividend per Share ²	0.2	1	1	1	0.5	0.5398	0.5578	0.504
Rate of return	0.55%	1.95%	1.79%	1.72%	0.76%	0.55%	0.57%	0.52%
EPS ²	5.31	7.63	4.64	0.78	2.83	5.958	5.419	3.908
Distribution rate	3.77%	13.1%	21.6%	128%	17.7%	9.06%	10.3%	12.9%
Net sales ¹	13,481	18,628	15,011	13,505	10,756	15,017	14,942	12,842
EBITDA ¹	6,573	9,568	6,367	5,184	4,333	7,583	7,193	5,888
EBIT ¹	4,742	6,715	4,106	1,636	2,248	5,746	5,339	4,026
Net income ¹	2,868	4,089	2,435	406	1,401	2,970	2,665	1,922
Net Debt ¹	6,641	5,855	5,790	-2,105	3,637	2,017	199.7	-1,548
Reference price ²	36.43	51.17	56.01	58.28	65.71	97.77	97.77	97.77
Nbr of stocks (in thousands)	533,239	512,248	520,061	511,716	488,224	490,560	-	-
Announcement Date	23/2/22	21/2/23	22/2/24	20/2/25	19/2/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	18.39x	4.35x	7.83x	3.16%	243B
RIO TINTO PLC	12.31x	3.04x	6.6x	4.78%	179B
GRUPO MÉXICO, S.A.B. DE C.V.	16.59x	4.67x	7.73x	3.04%	107B
GLENCORE PLC	13.14x	0.4x	6.51x	3.16%	94.94B
SAUDI ARABIAN MINING COMPANY (MAADEN)	28.49x	7.04x	18.48x	-.--%	72.06B
ANGLO AMERICAN PLC	55.03x	3.38x	8.31x	1.12%	61.78B
TECK RESOURCES LIMITED	16.41x	3.33x	6.59x	0.55%	34.59B
FRESNILLO PLC	14.34x	4.67x	7.1x	4.04%	31.74B
HINDUSTAN ZINC LIMITED	13.75x	4.97x	8.79x	3.72%	26.99B
Average	20.94x	3.98x	8.66x	2.62%	94.47B
Weighted average by Cap.	19.44x	3.82x	8.30x	3.01%