|
Delayed
Toronto S.E.
06:42:48 10/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 91.38 CAD | +7.03% |
|
+4.22% | +39.11% |
| 06/11 | Oil Prices Stay Below $100 as Traders Weigh Iran Diplomacy, Supply Outlook -- Commodities Roundup | DJ |
| 03/11 | ROI-Copper concentrate pricing slips into the shadows: Andy Home | RE |
Company Valuation: Teck Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,440 | 26,218 | 29,128 | 29,823 | 32,082 | 41,918 | - | - |
| Change | - | 34.87% | 11.1% | 2.39% | 7.57% | 30.66% | - | - |
| Enterprise Value (EV) 1 | 26,081 | 32,073 | 34,918 | 27,718 | 35,719 | 42,795 | 40,150 | 37,496 |
| Change | - | 22.97% | 8.87% | -20.62% | 28.86% | 19.81% | -6.18% | -6.61% |
| P/E | 6.86x | 6.71x | 12.1x | 74.7x | 23.2x | 11.2x | 13.8x | 17.7x |
| PBR | 0.85x | 1.03x | 1.07x | 1.13x | 1.28x | 1.42x | 1.29x | 1.21x |
| PEG | - | 0.2x | -0.3x | -0.9x | 0x | 0x | -0.7x | -0.8x |
| Capitalization / Revenue | 1.44x | 1.41x | 1.94x | 2.21x | 2.98x | 2.68x | 2.64x | 2.95x |
| EV / Revenue | 1.93x | 1.72x | 2.33x | 2.05x | 3.32x | 2.74x | 2.53x | 2.64x |
| EV / EBITDA | 3.97x | 3.35x | 5.48x | 5.35x | 8.24x | 5.17x | 5.18x | 5.73x |
| EV / EBIT | 5.5x | 4.78x | 8.5x | 16.9x | 15.9x | 6.47x | 6.72x | 7.72x |
| EV / FCF | 1,043x | 12.7x | -20.6x | 179x | -61.3x | 20.8x | 15.3x | 15.4x |
| FCF Yield | 0.1% | 7.85% | -4.86% | 0.56% | -1.63% | 4.81% | 6.55% | 6.48% |
| Dividend per Share 2 | 0.2 | 1 | 1 | 1 | 0.5 | 0.5 | 0.5578 | 0.504 |
| Rate of return | 0.55% | 1.95% | 1.79% | 1.72% | 0.76% | 0.59% | 0.65% | 0.59% |
| EPS 2 | 5.31 | 7.63 | 4.64 | 0.78 | 2.83 | 7.601 | 6.193 | 4.821 |
| Distribution rate | 3.77% | 13.1% | 21.6% | 128% | 17.7% | 6.58% | 9.01% | 10.5% |
| Net sales 1 | 13,481 | 18,628 | 15,011 | 13,505 | 10,756 | 15,627 | 15,883 | 14,201 |
| EBITDA 1 | 6,573 | 9,568 | 6,367 | 5,184 | 4,333 | 8,276 | 7,751 | 6,540 |
| EBIT 1 | 4,742 | 6,715 | 4,106 | 1,636 | 2,248 | 6,614 | 5,979 | 4,856 |
| Net income 1 | 2,868 | 4,089 | 2,435 | 406 | 1,401 | 3,815 | 2,916 | 2,241 |
| Net Debt 1 | 6,641 | 5,855 | 5,790 | -2,105 | 3,637 | 876.6 | -1,768 | -4,422 |
| Reference price 2 | 36.43 | 51.17 | 56.01 | 58.28 | 65.71 | 85.38 | 85.38 | 85.38 |
| Nbr of stocks (in thousands) | 533,239 | 512,248 | 520,061 | 511,716 | 488,224 | 490,960 | - | - |
| Announcement Date | 23/2/22 | 21/2/23 | 22/2/24 | 20/2/25 | 19/2/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.23x | 2.74x | 5.17x | 0.59% | 29.73B | |
| 15.46x | 3.62x | 6.58x | 3.75% | 201B | |
| 10.49x | 2.48x | 5.54x | 5.72% | 144B | |
| 12.96x | 3.79x | 6.24x | 3.81% | 91.47B | |
| 10.33x | 0.35x | 5.64x | 3.54% | 77.67B | |
| 27.06x | 6.02x | 16.14x | -.--% | 60.24B | |
| 112.42x | 2.98x | 7.28x | 1.23% | 53B | |
| 11.29x | 4.19x | 7.07x | 4.36% | 25.51B | |
| 11.52x | 3.68x | 5.58x | 5.33% | 24.75B | |
| 16.15x | 3.8x | 6.81x | 0.38% | 17.87B | |
| Average | 23.89x | 3.37x | 7.20x | 2.87% | 72.53B | |
| Weighted average by Cap. | 21.22x | 3.21x | 7.01x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TECK.B Stock
- Valuation Teck Resources Limited
Select your edition
All financial news and data tailored to specific country editions
