|
Market Closed -
NYSE
06:00:02 04/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 68.82 USD | +2.61% |
|
-2.44% | +43.70% |
| 01/09 | Teck Resources and Anglo American Extend Special Dividend Payment Under Planned Merger | MT |
| 26/08 | Teck Resources Price Target Raised to C$105 at Raymond James | MT |
Company Valuation: Teck Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,440 | 26,218 | 29,128 | 29,823 | 32,082 | 46,581 | - | - |
| Change | - | 34.87% | 11.1% | 2.39% | 7.57% | 45.2% | - | - |
| Enterprise Value (EV) 1 | 26,081 | 32,073 | 34,918 | 27,718 | 35,719 | 48,598 | 46,781 | 45,033 |
| Change | - | 22.97% | 8.87% | -20.62% | 28.86% | 36.06% | -3.74% | -3.74% |
| P/E | 6.86x | 6.71x | 12.1x | 74.7x | 23.2x | 15.9x | 17.5x | 24.3x |
| PBR | 0.85x | 1.03x | 1.07x | 1.13x | 1.28x | 1.61x | 1.5x | 1.43x |
| PEG | - | 0.2x | -0.3x | -0.9x | 0x | 0x | -1.94x | -0.9x |
| Capitalization / Revenue | 1.44x | 1.41x | 1.94x | 2.21x | 2.98x | 3.1x | 3.12x | 3.63x |
| EV / Revenue | 1.93x | 1.72x | 2.33x | 2.05x | 3.32x | 3.24x | 3.13x | 3.51x |
| EV / EBITDA | 3.97x | 3.35x | 5.48x | 5.35x | 8.24x | 6.41x | 6.5x | 7.65x |
| EV / EBIT | 5.5x | 4.78x | 8.5x | 16.9x | 15.9x | 8.46x | 8.76x | 11.2x |
| EV / FCF | 1,043x | 12.7x | -20.6x | 179x | -61.3x | 21.5x | 18.4x | 19.3x |
| FCF Yield | 0.1% | 7.85% | -4.86% | 0.56% | -1.63% | 4.66% | 5.44% | 5.17% |
| Dividend per Share 2 | 0.2 | 1 | 1 | 1 | 0.5 | 0.5398 | 0.5578 | 0.504 |
| Rate of return | 0.55% | 1.95% | 1.79% | 1.72% | 0.76% | 0.57% | 0.59% | 0.53% |
| EPS 2 | 5.31 | 7.63 | 4.64 | 0.78 | 2.83 | 5.958 | 5.419 | 3.908 |
| Distribution rate | 3.77% | 13.1% | 21.6% | 128% | 17.7% | 9.06% | 10.3% | 12.9% |
| Net sales 1 | 13,481 | 18,628 | 15,011 | 13,505 | 10,756 | 15,017 | 14,942 | 12,842 |
| EBITDA 1 | 6,573 | 9,568 | 6,367 | 5,184 | 4,333 | 7,583 | 7,193 | 5,888 |
| EBIT 1 | 4,742 | 6,715 | 4,106 | 1,636 | 2,248 | 5,746 | 5,339 | 4,026 |
| Net income 1 | 2,868 | 4,089 | 2,435 | 406 | 1,401 | 2,925 | 2,662 | 1,922 |
| Net Debt 1 | 6,641 | 5,855 | 5,790 | -2,105 | 3,637 | 2,017 | 199.7 | -1,548 |
| Reference price 2 | 36.43 | 51.17 | 56.01 | 58.28 | 65.71 | 94.96 | 94.96 | 94.96 |
| Nbr of stocks (in thousands) | 533,239 | 512,248 | 520,061 | 511,716 | 488,224 | 490,560 | - | - |
| Announcement Date | 23/2/22 | 21/2/23 | 22/2/24 | 20/2/25 | 19/2/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.67x | 4.21x | 7.56x | 3.28% | 233B | |
| 12.14x | 3.01x | 6.52x | 4.84% | 177B | |
| 16.08x | 4.54x | 7.52x | 3.03% | 104B | |
| 13.32x | 0.41x | 6.57x | 3.14% | 96.25B | |
| 27.3x | 6.77x | 17.77x | -.--% | 69.05B | |
| 53.94x | 3.32x | 8.16x | 1.12% | 60.56B | |
| 15.94x | 3.24x | 6.41x | 0.57% | 33.78B | |
| 14.25x | 4.64x | 7.06x | 4.07% | 31.54B | |
| 13.25x | 4.76x | 8.4x | 3.86% | 26.28B | |
| Average | 20.43x | 3.88x | 8.44x | 2.66% | 92.38B | |
| Weighted average by Cap. | 18.89x | 3.70x | 8.07x | 3.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TECK.B Stock
- TECK Stock
- Valuation Teck Resources Limited
Select your edition
All financial news and data tailored to specific country editions
