|
Market Closed -
Hong Kong S.E.
06:08:46 16/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 16.99 HKD | +0.41% |
|
+2.04% | +63.68% |
Company Valuation: TCL Electronics Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,044 | 7,824 | 6,394 | 16,008 | 26,167 | 42,831 | - | - |
| Change | - | -22.1% | -18.28% | 150.35% | 63.46% | 63.68% | - | - |
| Enterprise Value (EV) 1 | 4,533 | 7,824 | 6,394 | 16,008 | 19,182 | 31,348 | 34,281 | 27,433 |
| Change | - | 72.6% | -18.28% | 150.35% | 19.83% | 63.42% | 9.36% | -19.98% |
| P/E | 8.53x | 17.5x | 8.5x | 9.11x | 10.6x | 13.4x | 11.1x | 9.55x |
| PBR | 0.56x | 0.48x | 0.38x | 0.93x | 1.3x | 2x | 1.73x | 1.53x |
| PEG | - | -0.3x | 0.1x | 0x | 0.3x | 0.5x | 0.5x | 0.6x |
| Capitalization / Revenue | 0.13x | 0.11x | 0.08x | 0.16x | 0.23x | 0.33x | 0.27x | 0.25x |
| EV / Revenue | 0.06x | 0.11x | 0.08x | 0.16x | 0.17x | 0.24x | 0.22x | 0.16x |
| EV / EBITDA | 1.6x | 2.93x | 2.04x | 3.69x | 3.61x | 6.07x | 5.61x | 4.35x |
| EV / EBIT | 2.66x | 5.53x | 3.29x | 5.02x | 4.87x | 7.73x | 6.58x | 4.68x |
| EV / FCF | - | - | - | - | 4.83x | 6.06x | 31.1x | 4.21x |
| FCF Yield | - | - | - | - | 20.7% | 16.5% | 3.21% | 23.8% |
| Dividend per Share 2 | 0.167 | 0.127 | 0.16 | 0.318 | 0.498 | 0.6468 | 0.8253 | 0.95 |
| Rate of return | 4.12% | 4.06% | 6.27% | 5.01% | 4.8% | 3.81% | 4.86% | 5.59% |
| EPS 2 | 0.475 | 0.1787 | 0.3001 | 0.6972 | 0.9824 | 1.263 | 1.529 | 1.778 |
| Distribution rate | 35.2% | 71.1% | 53.3% | 45.6% | 50.7% | 51.2% | 54% | 53.4% |
| Net sales 1 | 74,847 | 71,351 | 78,986 | 99,322 | 114,583 | 130,906 | 157,603 | 171,424 |
| EBITDA 1 | 2,832 | 2,673 | 3,138 | 4,343 | 5,313 | 5,165 | 6,106 | 6,301 |
| EBIT 1 | 1,703 | 1,414 | 1,943 | 3,188 | 3,939 | 4,053 | 5,206 | 5,863 |
| Net income 1 | 1,184 | 447 | 743.6 | 1,759 | 2,495 | 3,159 | 3,896 | 4,570 |
| Net Debt 1 | -5,511 | - | - | - | -6,985 | -11,483 | -8,550 | -15,398 |
| Reference price 2 | 4.05 | 3.13 | 2.55 | 6.35 | 10.38 | 16.99 | 16.99 | 16.99 |
| Nbr of stocks (in thousands) | 2,479,959 | 2,499,780 | 2,507,569 | 2,520,935 | 2,520,935 | 2,520,935 | - | - |
| Announcement Date | 11/3/22 | 10/3/23 | 28/3/24 | 21/3/25 | 27/3/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1070 Stock
- Valuation TCL Electronics Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
