Valuation Surya Roshni Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 09:05:10 25/06/26 pm AEST			5-day change	1st Jan Change
261.56 ^INR	+0.19%		-1.79%	-4.97%

25/05	Surya Roshni Limited, Q4 2026 Earnings Call, May 25, 2026
25/05	Surya Roshni Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,766	22,045	35,086	54,617	53,037	56,907	-	-
Change	-	17.48%	59.15%	55.67%	-2.89%	7.3%	-	-
Enterprise Value (EV)	18,766	27,968	39,257	54,699	53,037	56,907	56,907	56,907
Change	-	49.04%	40.36%	39.34%	-3.04%	7.3%	0%	0%
P/E	-	11x	10.7x	16.8x	15.3x	14.3x	14.6x	12x
PBR	-	1.43x	1.9x	2.55x	2.16x	1.55x	1.92x	1.7x
PEG	-	-	0.2x	-8.77x	2.57x	-0.8x	1x	0.6x
Capitalization / Revenue	0.34x	0.29x	0.44x	0.7x	0.71x	0.54x	0.65x	0.59x
EV / Revenue	0x	0x	0x	0x	0x	0.72x	0.65x	0.59x
EV / EBITDA	-	0x	0x	0x	0x	9.97x	8.57x	7.25x
EV / EBIT	-	0x	0x	0x	0x	13x	10.9x	9.08x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	3	5	3.5	4
Rate of return	-	-	-	-	1.23%	2.66%	1.34%	1.53%
EPS ²	-	9.4	15.4	15.11	16.01	13.12	17.9	21.8
Distribution rate	-	-	-	-	18.7%	38.1%	19.6%	18.3%
Net sales ¹	55,544	77,301	79,960	78,085	74,352	75,398	87,416	95,767
EBITDA ¹	-	4,425	6,140	5,721	5,792	4,873	6,644	7,853
EBIT ¹	-	3,341	4,986	4,549	1,713	3,573	5,205	6,269
Net income ¹	-	2,046	3,353	3,289	3,484	2,856	3,877	4,706
Net Debt	-	5,923	4,171	82	-	-	-	-
Reference price ²	86.22	103.36	164.48	254.10	244.37	261.56	261.56	261.56
Nbr of stocks (in thousands)	217,636	213,280	213,320	214,941	217,036	217,568	-	-
Announcement Date	25/5/21	19/5/22	27/4/23	14/5/24	14/5/25	25/5/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SURYA ROSHNI LIMITED	16.66x	-	-	1.15%	603M
JSW STEEL LIMITED	32.96x	2.03x	12.53x	0.45%	31.83B
BAOSHAN IRON & STEEL CO., LTD.	10.32x	0.41x	3.87x	5.48%	16.94B
JINDAL STEEL & POWER LIMITED	29.92x	2.34x	13.24x	0.22%	11.46B
BHARAT FORGE LIMITED	77.62x	6.37x	35.95x	0.38%	10.87B
BLUESCOPE STEEL LIMITED	16.99x	0.93x	7.81x	5.21%	10.12B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	9.59x	-	-	-	9.61B
CHINA STEEL CORPORATION	72.15x	1.43x	14.19x	1.28%	9.09B
TERNIUM S.A.	8.56x	0.52x	4x	5.76%	8.72B
Average	30.53x	2.00x	13.08x	2.49%	12.14B
Weighted average by Cap.	31.26x	1.96x	12.62x	2.3%