Company Valuation: Starlite Components Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 41.38 76.95 33.17 47.88 62.24 62.24
Change - 85.95% -56.89% 44.33% 30% 0%
Enterprise Value (EV) 1 88.91 124.1 77.92 66.59 80.89 80.86
Change - 39.6% -37.22% -14.54% 21.47% -0.03%
P/E -3.41x -9.9x -5.11x 0.46x -111x -87.8x
PBR -0.44x -0.76x -0.31x -12.4x -14.1x -12.1x
PEG - 0.3x 0.3x -0x 1x -3.3x
Capitalization / Revenue 2.23x 3.76x 1.55x 1.53x 1.31x 3.34x
EV / Revenue 4.8x 6.07x 3.64x 2.12x 1.7x 4.34x
EV / EBITDA -10.4x -42.5x -40.5x 9.79x -202x -63x
EV / EBIT -6.33x -14.8x -10.6x 23.8x -129x -53.7x
EV / FCF 23.8x 32.2x 13.9x -19.8x 24x -13.2x
FCF Yield 4.2% 3.1% 7.19% -5.05% 4.17% -7.57%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.71 -0.4545 -0.38 6.06 -0.0327 -0.0415
Distribution rate - - - - - -
Net sales 1 18.53 20.46 21.41 31.34 47.54 18.63
EBITDA 1 -8.589 -2.921 -1.925 6.804 -0.401 -1.284
EBIT 1 -14.04 -8.376 -7.38 2.798 -0.627 -1.506
Net income 1 -12.1 -7.772 -6.454 103.6 -0.559 -0.709
Net Debt 1 47.53 47.18 44.75 18.71 18.64 18.62
Reference price 2 2.420 4.500 1.940 2.800 3.640 3.640
Nbr of stocks (in thousands) 17,100 17,100 17,100 17,100 17,100 17,100
Announcement Date 7/9/21 3/9/22 8/9/23 8/9/24 6/9/25 9/9/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 650K
18.38x1.93x10.2x0.23% 8.91B
76.9x - - 1.04% 2.48B
11.16x0.48x4.47x6.49% 2.03B
13.18x - - 4.66% 1.61B
20.42x - - 2.45% 977M
24.17x - - - 734M
Average 27.37x 1.21x 7.33x 2.97% 2.39B
Weighted average by Cap. 26.06x 1.66x 9.13x 1.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 517548 Stock
  4. Valuation Starlite Components Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!