|
Market Closed -
Nasdaq Stockholm
04:00:00 29/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 0.0941 SEK | -0.74% |
|
-2.18% | -8.28% |
| 20/08 | Starbreeze AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 20/08 | Starbreeze reports lower revenue and EBITDA | FW |
Company Valuation: Starbreeze AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 727.4 | 1,140 | 695.8 | 309 | 170.3 | 158 | - | - |
| Change | - | 56.75% | -38.98% | -55.59% | -44.9% | -7.23% | - | - |
| Enterprise Value (EV) 1 | 727.4 | 1,140 | 348.5 | -38.22 | 67.66 | 122 | 163 | 158 |
| Change | - | 56.75% | -69.44% | -110.97% | 277.04% | 80.26% | 33.62% | -3.07% |
| P/E | - | - | 2.46x | -1.61x | -0.41x | -1.19x | -9.48x | - |
| PBR | - | - | 0.77x | 0.44x | 0.73x | 1.9x | 1.9x | - |
| PEG | - | - | - | 0x | -0x | 0x | 0.1x | - |
| Capitalization / Revenue | 5.79x | 8.94x | 1.1x | 1.66x | 0.77x | 1.36x | 1.31x | 1.27x |
| EV / Revenue | 5.79x | 8.94x | 0.55x | -0.21x | 0.31x | 1.05x | 1.35x | 1.27x |
| EV / EBITDA | - | 17.2x | 0.79x | -0.39x | 2.33x | 5.81x | 3.26x | 2.72x |
| EV / EBIT | -13.5x | 169x | 1.83x | 0.21x | -0.17x | -0.92x | -20.4x | 22.6x |
| EV / FCF | - | -14.5x | -28.1x | 0.19x | -0.51x | -1.85x | -4.18x | -7.18x |
| FCF Yield | - | -6.89% | -3.56% | 536% | -198% | -54.1% | -23.9% | -13.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | 0.19 | -0.13 | -0.25 | -0.08 | -0.01 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 125.7 | 127.6 | 633.5 | 185.9 | 221 | 116 | 121 | 124 |
| EBITDA 1 | - | 66.38 | 439.3 | 97.64 | 29 | 21 | 50 | 58 |
| EBIT 1 | -53.72 | 6.746 | 190.3 | -182.4 | -400.9 | -132 | -8 | 7 |
| Net income 1 | - | -59.81 | 207.6 | -199.3 | -399.3 | -133 | -10 | 5 |
| Net Debt 1 | - | - | -347.3 | -347.2 | -102.6 | -36 | 5 | - |
| Reference price 2 | 1.0020 | 1.5790 | 0.4680 | 0.2096 | 0.1026 | 0.0948 | 0.0948 | 0.0948 |
| Nbr of stocks (in thousands) | 724,609 | 724,609 | 1,476,762 | 1,476,762 | 1,624,438 | 1,624,438 | - | - |
| Announcement Date | 16/2/22 | 16/2/23 | 15/2/24 | 18/2/25 | 19/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.19x | 1.08x | 5.94x | - | 16.18M | |
| 26.96x | 9.94x | 16.21x | 0.72% | 3,946B | |
| 128.17x | 56.68x | 92.27x | -.--% | 478B | |
| 19.65x | 5.66x | 9.86x | 1.53% | 396B | |
| 254.87x | 22.75x | 66.61x | -.--% | 329B | |
| 29.49x | 6.03x | 18.74x | 1.26% | 274B | |
| 2680.2x | 44.91x | 146.93x | -.--% | 275B | |
| 98.26x | 9.75x | 26.09x | -.--% | 160B | |
| 60.22x | 16.14x | 42.53x | -.--% | 136B | |
| 13.62x | 3.62x | 7.57x | -.--% | 96.66B | |
| Average | 331.02x | 17.66x | 43.27x | 0.39% | 608.93B | |
| Weighted average by Cap. | 169.07x | 15.46x | 31.21x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STAR B Stock
- Valuation Starbreeze AB
Select your edition
All financial news and data tailored to specific country editions
