Company Valuation: Sprint Bioscience AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 191.1 22.03 121.1 110.5 155.1 372.5 -
Change - -88.47% 449.78% -8.82% 40.43% 140.14% -
Enterprise Value (EV) 120.4 -7.459 71.2 85.4 155.1 372.5 372.5
Change - -106.19% 1,054.57% 19.94% 81.63% 140.14% 0%
P/E -5.64x - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 5.44x 265x 2.4x 1.68x 0.93x 4.29x 3.85x
EV / Revenue 0x -0x 0x 0x 0x 4.29x 3.85x
EV / EBITDA -0x 0x -0x -0x 0x 13.9x 9.67x
EV / EBIT -0x 0x -0x -0x 0x 14.5x 9.93x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.85 - - - - - -
Distribution rate - - - - - - -
Net sales 1 35.11 0.083 50.48 65.64 167.2 86.8 96.8
EBITDA 1 -25.04 -60.12 -0.398 -18.71 98.36 26.8 38.5
EBIT 1 -25.63 -60.74 -0.845 -19.67 97.29 25.7 37.5
Net income -25.08 - - - - - -
Net Debt -70.64 -29.49 -49.93 -25.06 - - -
Reference price 2 4.795 0.553 1.735 1.582 1.470 3.530 3.530
Nbr of stocks (in thousands) 39,844 39,844 69,820 69,820 105,516 105,516 -
Announcement Date 16/2/22 15/2/23 14/2/24 12/2/25 11/2/26 - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 37.11M
21.73x7.71x15.48x1.37% 74.16B
29.82x8.57x26.7x0.04% 57.39B
32.98x5.93x17.77x0.98% 47.64B
-21.31x230.81x-22.97x-.--% 44.29B
33.26x3.23x13.97x-.--% 42.5B
46.77x5.41x29.66x-.--% 40.71B
27.63x7.93x20.48x0.41% 30.97B
32.99x7.05x18.3x-.--% 28.53B
-15.1x5.68x-7.14x-.--% 24.34B
Average 20.98x 31.37x 12.47x 0.31% 39.06B
Weighted average by Cap. 22.27x 32.04x 13.55x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SPRINT Stock
  4. Valuation Sprint Bioscience AB