|
Market Closed -
Euronext Paris
01:55:00 19/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 0.2470 EUR | -0.40% |
|
-5.00% | -19.28% |
| 21/04 | Spartoo SAS Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 24/03 | Spartoo |  |
Company Valuation: Spartoo
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 71.7 | 12.12 | 7.439 | 6.76 | 5.585 | 4.52 | - |
| Change | - | -83.1% | -38.6% | -9.14% | -17.38% | -19.07% | - |
| Enterprise Value (EV) 1 | 63 | 27.02 | 19.14 | 12.26 | 9.885 | 7.82 | 6.12 |
| Change | - | -57.12% | -29.16% | -35.95% | -19.37% | -20.89% | -21.74% |
| P/E | 49.4x | -2.66x | -4.11x | -2.85x | - | -24.8x | - |
| PBR | 1.87x | 0.36x | - | 0.22x | - | - | - |
| PEG | - | 0x | 0.1x | -0.1x | - | - | - |
| Capitalization / Revenue | 0.48x | 0.08x | 0.05x | 0.05x | 0.05x | 0.04x | 0.04x |
| EV / Revenue | 0.42x | 0.18x | 0.13x | 0.09x | 0.08x | 0.07x | 0.05x |
| EV / EBITDA | 11.5x | -22.5x | 10.1x | 6.81x | 4.3x | 3.4x | 2.66x |
| EV / EBIT | 22.7x | -5.75x | -23.9x | -30.6x | -49.4x | 39.1x | 7.65x |
| EV / FCF | -10.3x | -1.22x | 6.02x | 2x | 7.95x | 3.4x | 1.65x |
| FCF Yield | -9.75% | -81.8% | 16.6% | 49.9% | 12.6% | 29.4% | 60.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.08 | -0.25 | -0.1 | -0.13 | - | -0.01 | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 150.3 | 149.1 | 142.9 | 130.5 | 122.5 | 119.2 | 117 |
| EBITDA 1 | 5.5 | -1.2 | 1.9 | 1.8 | 2.3 | 2.3 | 2.3 |
| EBIT 1 | 2.777 | -4.7 | -0.8 | -0.4 | -0.2 | 0.2 | 0.8 |
| Net income 1 | 1.524 | -4.6 | -1.9 | -2.3 | -1.5 | -0.6 | -0.1 |
| Net Debt 1 | -8.7 | 14.9 | 11.7 | 5.5 | 4.3 | 3.3 | 1.6 |
| Reference price 2 | 3.9500 | 0.6660 | 0.4110 | 0.3700 | 0.3060 | 0.2480 | 0.2480 |
| Nbr of stocks (in thousands) | 18,152 | 18,192 | 18,101 | 18,269 | 18,252 | 18,225 | - |
| Announcement Date | 21/3/22 | 20/3/23 | 18/3/24 | 24/3/25 | 23/3/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.07x | 3.4x | - | 5.19M | |
| 19.5x | 3.3x | 12.6x | -.--% | 2,709B | |
| 9.79x | 0.09x | 3.57x | 3.91% | 35.8B | |
| -28.6x | 0.6x | 34.31x | -.--% | 25.99B | |
| 21.06x | - | - | - | 21.36B | |
| -1331.34x | 1.15x | 17.87x | 0.01% | 14.04B | |
| 26.89x | 3.82x | 13.02x | -.--% | 13.02B | |
| 187.88x | 7.24x | 79.13x | -.--% | 9.68B | |
| 21.37x | 2.65x | 8.95x | -.--% | 6.64B | |
| 26.25x | 2.47x | 15.65x | 1.89% | 6.27B | |
| Average | -116.36x | 2.37x | 20.94x | 0.73% | 284.22B | |
| Weighted average by Cap. | 12.90x | 3.23x | 12.94x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALSPT Stock
- Valuation Spartoo
Select your edition
All financial news and data tailored to specific country editions
