Valuation Sparkle Gold Rock Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 08:00:54 16/06/26 pm AEST			5-day change	1st Jan Change
62.56 ^INR	-8.07%		-3.80%	-22.00%

29/05	Sparkle Gold Rock Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
30/01	Sparkle Gold Rock Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	8.732	8.956	15.45	17.91	25.12	289.6
Change	-	2.56%	72.5%	15.94%	40.25%	1,052.94%
Enterprise Value (EV) ¹	39.44	39.59	39.89	42.73	21.12	283.9
Change	-	0.39%	0.76%	7.11%	-50.58%	1,244.21%
P/E Ratio	-2.19x	-1.9x	-13.3x	-30.8x	0.79x	-118x
PBR	-0.74x	-0.54x	-0.87x	-0.97x	1.84x	25.8x
PEG	-	-0.1x	0.2x	0.6x	-0x	1x
Capitalization / Revenue	0.15x	0.16x	0.78x	19.7x	-	3.22x
EV / Revenue	0.69x	0.69x	2.01x	46.9x	-	3.15x
EV / EBITDA	-9.86x	-8.77x	-39.9x	-102x	-5.88x	-111x
EV / EBIT	-9.31x	-8.37x	-33.4x	-71.5x	-5.7x	-111x
EV / FCF	-16.7x	39x	6.01x	-286x	-2.46x	107x
FCF Yield	-5.97%	2.57%	16.6%	-0.35%	-40.7%	0.93%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.8899	-1.05	-0.26	-0.13	7.11	-0.5471
Distribution rate	-	-	-	-	-	-
Net sales ¹	56.84	57.25	19.87	0.9116	-	90
EBITDA ¹	-4.001	-4.514	-0.9989	-0.4203	-3.594	-2.559
EBIT ¹	-4.239	-4.73	-1.194	-0.598	-3.708	-2.567
Net income ¹	-4.017	-4.741	-1.194	-0.598	32.07	-2.45
Net Debt ¹	30.71	30.64	24.45	24.82	-4.004	-5.769
Reference price ²	1.95	2.00	3.45	4.00	5.61	64.68
Nbr of stocks (in thousands)	4,478	4,478	4,478	4,478	4,478	4,478
Announcement Date	3/9/20	18/8/22	18/8/22	6/6/23	20/5/24	6/9/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPARKLE GOLD ROCK LIMITED	-	-	-	-	3.22M
BHP GROUP LIMITED	18.17x	4.25x	7.6x	3.28%	235B
RIO TINTO PLC	12.55x	3.08x	6.63x	4.7%	183B
GRUPO MÉXICO, S.A.B. DE C.V.	14.64x	4.35x	7.3x	3.41%	97.06B
GLENCORE PLC	13.69x	0.44x	6.18x	2.89%	91.78B
SAUDI ARABIAN MINING COMPANY (MAADEN)	19.75x	6.29x	14.44x	-.--%	64.55B
ANGLO AMERICAN PLC	29.73x	3.16x	8.12x	1.23%	58.86B
TECK RESOURCES LIMITED	18.04x	3.4x	7.24x	0.58%	32.4B
FRESNILLO PLC	12.72x	4.46x	6.48x	4.12%	31.69B
HINDUSTAN ZINC LIMITED	17.83x	5.98x	11.03x	3.64%	25.2B
Average	17.46x	3.93x	8.33x	2.65%	81.95B
Weighted average by Cap.	16.72x	3.68x	7.81x	3.1%