Valuation: Spadel

Market Cap 1.55B 1.77B 1.43B 1.34B 2.51B 167B 2.56B 17.2B 6.65B 82.54B 6.65B 6.5B 286B P/E 2024
17.7x
P/E 2025 18.5x
Enterprise Value 1.38B 1.58B 1.28B 1.2B 2.24B 149B 2.29B 15.34B 5.94B 73.63B 5.93B 5.8B 255B EV / Sales 2024
1.53x
EV / Sales 2025 1.95x
Free-Float
2.41%
Yield 2024
1.83%
Yield 2025 1.75%
Manager TitleAgeSince
Chief Executive Officer 63 01/06/2015
Director of Finance/CFO 55 01/01/2008
Chief Operating Officer - 16/10/2017
Director TitleAgeSince
Director/Board Member - -
Director/Board Member 60 10/06/2010
Director/Board Member 63 01/06/2015
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 1.77B
+2.75%+4.08%+17.49%+35.26% 356B
+3.44%+8.58%+1.67%+6.88% 45.44B
+2.73%+7.66%+29.78%+113.44% 23.55B
+0.07%+1.25%+7.56%+19.47% 20.54B
+0.19%-4.13%+9.98%+58.76% 18.2B
-0.78%-0.12%+23.71%+48.66% 12.85B
+4.91%+3.57%+68.71%+191.62% 12.52B
-0.12%+2.80%-14.99%+96.77% 9.05B
+1.48%+3.32%-1.53%-14.07% 8.63B
Average +1.47%+2.27%+15.82%+61.87% 56.26B
Weighted average by Cap. +2.49%+1.84%+16.49%+41.02%

Financials

2024 2025
Net sales 379M 433M 350M 327M 614M 40.81B 627M 4.2B 1.63B 20.17B 1.62B 1.59B 69.94B 400M 456M 368M 345M 647M 42.98B 660M 4.43B 1.71B 21.24B 1.71B 1.67B 73.66B
Net income 41.03M 46.79M 37.82M 35.41M 66.39M 4.41B 67.77M 455M 176M 2.18B 176M 172M 7.56B 51.19M 58.38M 47.19M 44.18M 82.84M 5.51B 84.56M 567M 219M 2.72B 219M 214M 9.44B
Net Debt -145M -165M -133M -125M -234M -15.56B -239M -1.6B -620M -7.69B -620M -606M -26.67B -167M -191M -154M -144M -271M -18.01B -277M -1.85B -718M -8.9B -717M -701M -30.87B
Logo Spadel
Spadel SA specializes in the production and marketing of soft drinks. The group also operates a spa (Thermes de Spa). The group's activity is organized essentially around two product families: - natural mineral water: the largest mineral water producer in Benelux with brands notably including Spa Marie-Henriette, Spa Reine, Spa Barisart, Bru®, Devin, Wattwiller and Carola; - lemonades, fruit syrups and flavored waters (brands Spa® Fruit, Spa® Duo and Spa® Touch). At the end of 2025, the group had 5 production sites located in Belgium (2), France (2) and Bulgaria. Net sales are distributed geographically as follows: Belgium/the Netherlands/Luxembourg (61.7%), Bulgaria (26.6%) and France (11.7%).
Employees
-