Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,926,517 - -
Change - - -
Enterprise Value (EV) 1 1,864,977 1,918,020 1,929,340
Change - 2.84% 0.59%
P/E 1,588x 111x 32.7x
PBR 13.2x 11.3x 8.94x
PEG -16x 0x 0x
Capitalization / Revenue 43.2x 19.8x 12.4x
EV / Revenue 41.8x 19.8x 12.4x
EV / EBITDA 86.5x 33.4x 16.9x
EV / EBIT 337x 96.8x 38.4x
EV / FCF -39.5x -27.3x -39.3x
FCF Yield -2.53% -3.66% -2.55%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.092 1.317 4.474
Distribution rate - - -
Net sales 1 44,626 97,070 155,298
EBITDA 1 21,565 57,353 114,287
EBIT 1 5,534 19,819 50,304
Net income 1 1,706 14,260 48,541
Net Debt 1 -61,540 -8,497 2,823
Reference price 2 146.15 146.15 146.15
Nbr of stocks (in thousands) 13,181,780 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
1588.07x41.79x86.48x - 1,927B
29.3x6.17x28.69x0.2% 198B
16.18x2.89x7.32x2.34% 190B
10.34x2.41x6.47x4.58% 166B
14.39x2.33x7.77x2.97% 67.73B
12.83x1.43x4.87x3.46% 37.11B
20.96x5.67x10.4x4.54% 33.63B
8.73x0.31x1.28x7.53% 24.66B
12.48x3.19x7.17x7.38% 19.09B
Average 190.37x 7.36x 17.83x 4.12% 295.83B
Weighted average by Cap. 1,154.05x 31.23x 66.09x 2.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPACEX80 Stock
  5. Valuation SpaceX (Space Exploration Technologies)