Financials SpaceX (Space Exploration Technologies) Sao Paulo
Stocks
SPCX34
BRSPCXBDR007
Wireless Telecommunications Services
|
Delayed
Sao Paulo
05:54:30 01/10/26 am AEST
|
5-day change | 1st Jan Change | ||
| 52.21 BRL | +0.42% |
|
+2.37% | - |
| 06:00am | SEC charges private fund adviser for allegedly defrauding retail investors | RE |
| 05:51am | Anthropic's IPO pitch embraces AI's promise and peril | RE |
Projected Income Statement: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 44,543 | 112,771 | 196,628 |
| Change | - | - | 153.17% | 74.36% |
| EBITDA 1 | - | 21,745 | 65,853 | 129,574 |
| Change | - | - | 202.84% | 96.76% |
| EBIT 1 | - | 5,010 | 28,941 | 68,329 |
| Change | - | - | 477.65% | 136.1% |
| Interest Paid 1 | - | -2,516 | -3,974 | -9,008 |
| Earnings before Tax (EBT) 1 | - | 2,019 | 28,464 | 61,048 |
| Change | - | - | 1,309.88% | 114.48% |
| Net income 1 | -4,937 | 1,791 | 26,711 | 56,559 |
| Change | - | 136.28% | 1,391.25% | 111.75% |
| Announcement Date | 30/3/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | -44,621 | 70,102 | 175,167 |
| Change | - | - | 257.11% | 149.87% |
| Announcement Date | 30/3/26 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 66,500 | 168,149 | 194,783 |
| Change | - | 152.86% | 15.84% |
| Free Cash Flow (FCF) 1 | -51,546 | -112,922 | -89,414 |
| Change | - | -119.07% | 20.82% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 48.82% | 58.4% | 65.9% |
| EBIT Margin (%) | - | 11.25% | 25.66% | 34.75% |
| EBT Margin (%) | - | 4.53% | 25.24% | 31.05% |
| Net margin (%) | - | 4.02% | 23.69% | 28.76% |
| FCF margin (%) | - | -115.72% | -100.13% | -45.47% |
| FCF / Net Income (%) | - | -2,877.81% | -422.76% | -158.09% |
Profitability | ||||
| ROA | - | 2.85% | 11.28% | 19.04% |
| ROE | - | 2.54% | 13.02% | 26.06% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | 1.06x | 1.35x |
| Debt / Free cash flow | - | - | -0.62x | -1.96x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 149.29% | 149.11% | 99.06% |
| CAPEX / EBITDA (%) | - | 305.82% | 255.34% | 150.33% |
| CAPEX / FCF (%) | - | -129.01% | -148.91% | -217.85% |
Items per share | ||||
| Cash flow per share 1 | - | 2.088 | 4.467 | 10.23 |
| Change | - | - | 113.91% | 129.03% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 16 | 16.3 | 22.14 |
| Change | - | - | 1.91% | 35.83% |
| EPS 1 | -8.44 | -0.0491 | 1.885 | 4.346 |
| Change | - | 99.42% | 3,939.59% | 130.54% |
| Nbr of stocks (in thousands) | - | 13,572,822 | 13,572,822 | 13,572,822 |
| Announcement Date | 30/3/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -3,040x | 79.2x |
| PBR | 9.33x | 9.16x |
| EV / Sales | 44.5x | 18.6x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
37
Last Close Price
149.24USD
Average target price
226.00USD
Spread / Average Target
+51.43%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- SPCX Stock
- SPCX34 Stock
- Financials SpaceX (Space Exploration Technologies)
Select your edition
All financial news and data tailored to specific country editions
