Valuation SpaceX (Space Exploration Technologies) Nasdaq Stockholm

Stocks

Real-time Estimate Tradegate Other stock markets 01:53:51 07/08/26 am AEST			5-day change	1st Jan Change
96.11 ^EUR	0.00%		0.00%	-

01:51am	Top Midday Stories: Apollo Acquires EasyJet in Deal Valued at $7.68 Billion; Honeywell Aerospace Shares Fall Following Guidance Cut	MT
01:07am	SpaceX, Tesla to initially spend $16.8 billion on Terafab chip plant in Texas	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,427,191	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,365,652	1,435,597	1,454,092
Change	-	5.12%	1.29%
P/E	-1,110x	115x	24.9x
PBR	9.78x	8.38x	6.63x
PEG	11.2x	-0x	0x
Capitalization / Revenue	33.3x	16.5x	9.91x
EV / Revenue	31.9x	16.6x	10.1x
EV / EBITDA	68.1x	29.6x	14.2x
EV / EBIT	306x	100x	34.6x
EV / FCF	-31.9x	-18.4x	-26.9x
FCF Yield	-3.13%	-5.45%	-3.72%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.0975	0.944	4.348
Distribution rate	-	-	-
Net sales ¹	42,825	86,241	143,988
EBITDA ¹	20,062	48,467	102,104
EBIT ¹	4,465	14,346	42,035
Net income ¹	898.7	9,340	41,085
Net Debt ¹	-61,540	8,406	26,901
Reference price ²	108.27	108.27	108.27
Nbr of stocks (in thousands)	13,181,780	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	-1300.85x	31.99x	68.86x	-	1,427B
SOFTBANK GROUP CORP.	35.27x	6.61x	29.9x	0.18%	215B
T-MOBILE US, INC.	15.85x	2.85x	7.21x	2.39%	186B
AT&T INC.	9.84x	2.35x	6.3x	4.81%	158B
KDDI CORPORATION	14.51x	2.33x	7.75x	2.94%	69.02B
VODAFONE GROUP PLC	13.13x	1.38x	4.71x	3.62%	35.47B
ADVANCED INFO SERVICE	20.87x	5.6x	10.26x	4.51%	33.16B
CHINA UNICOM (HONG KONG) LIMITED	9.12x	0.33x	1.34x	7.43%	25.71B
TELENOR ASA	12.5x	3.14x	7.04x	7.38%	19.01B
Average	-129.97x	6.29x	15.93x	4.16%	241.02B
Weighted average by Cap.	-849.11x	22.33x	49.91x	2.77%