|
Market Closed -
Japan Exchange
04:30:00 24/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 1,032.00 JPY | -0.48% |
|
+0.58% | -24.45% |
| 08/05/23 | Sonec Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
| 12/08/21 | Tranche Update on Sonec Corporation's Equity Buyback Plan announced on August 11, 2021. | CI |
Company Valuation: Sonec Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,257 | 7,861 | 7,305 | 6,860 | 6,202 | 9,197 |
| Change | - | 25.63% | -7.06% | -6.1% | -9.58% | 48.29% |
| Enterprise Value (EV) 1 | 2,027 | 3,921 | 1,718 | 4,203 | 4,891 | 5,136 |
| Change | - | 93.41% | -56.17% | 144.58% | 16.38% | 5.01% |
| P/E | 7.23x | 9.84x | 10.6x | 47.6x | 12.4x | 6.73x |
| PBR | 0.82x | 0.97x | 0.84x | 0.79x | 0.68x | 0.88x |
| PEG | - | -1.33x | -0.8x | -0.6x | 0x | 0x |
| Capitalization / Revenue | 0.38x | 0.46x | 0.4x | 0.42x | 0.41x | 0.4x |
| EV / Revenue | 0.12x | 0.23x | 0.1x | 0.26x | 0.32x | 0.23x |
| EV / EBITDA | 1.62x | 3.41x | 1.7x | 13.7x | 6.62x | 2.6x |
| EV / EBIT | 1.67x | 3.54x | 1.83x | 16.9x | 7.42x | 2.74x |
| EV / FCF | 1.48x | -71.1x | 1.01x | -1.56x | -4.23x | 1.79x |
| FCF Yield | 67.4% | -1.41% | 98.8% | -64.1% | -23.6% | 55.9% |
| Dividend per Share 2 | 30 | 30 | 30 | 30 | 30 | 50 |
| Rate of return | 3.52% | 2.79% | 3% | 3.19% | 3.53% | 3.97% |
| EPS 2 | 118.1 | 109.3 | 94.18 | 19.71 | 68.44 | 187 |
| Distribution rate | 25.4% | 27.4% | 31.9% | 152% | 43.8% | 26.7% |
| Net sales 1 | 16,298 | 17,158 | 18,039 | 16,179 | 15,196 | 22,753 |
| EBITDA 1 | 1,248 | 1,151 | 1,011 | 306 | 739 | 1,974 |
| EBIT 1 | 1,212 | 1,107 | 940 | 249 | 659 | 1,875 |
| Net income 1 | 866 | 800 | 688 | 144 | 500 | 1,366 |
| Net Debt 1 | -4,230 | -3,940 | -5,587 | -2,657 | -1,311 | -4,061 |
| Reference price 2 | 853.00 | 1,076.00 | 1,000.00 | 939.00 | 849.00 | 1,259.00 |
| Nbr of stocks (in thousands) | 7,335 | 7,305 | 7,305 | 7,305 | 7,305 | 7,305 |
| Announcement Date | 25/6/21 | 24/6/22 | 23/6/23 | 25/6/24 | 23/6/25 | 22/6/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 47.84M | |
| 54.89x | 2.53x | 24.16x | 0.07% | 95.45B | |
| 12.2x | 1.05x | 5.74x | 4.79% | 70.02B | |
| 33.47x | 4.21x | 22.83x | 0.2% | 57.13B | |
| 26.39x | 2.03x | 19.95x | 1.12% | 56.41B | |
| 50.9x | 4.04x | 25.58x | 1.92% | 39.78B | |
| 27.23x | 0.68x | 11.26x | 2.27% | 34.07B | |
| 22.95x | 1.56x | 14.44x | 0.2% | 33.16B | |
| 21.61x | 0.43x | 6.84x | 2.8% | 29.31B | |
| 4.94x | 0.31x | 5.78x | 5.95% | 26.35B | |
| Average | 28.29x | 1.87x | 15.18x | 2.15% | 44.17B | |
| Weighted average by Cap. | 31.63x | 2.10x | 16.69x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1768 Stock
- Valuation Sonec Corporation
Select your edition
All financial news and data tailored to specific country editions
