|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 66.38 USD | -0.75% |
|
+3.58% | +5.20% |
| 09/01 | Crew-11 astronaut's medical issue on ISS forces early return | RE |
| 06/01 | Shift4 Payments, LLC Enters into Amendment No. 3 to Second Amended and Restated First Lien Credit Agreement | CI |
Company Valuation: Shift4 Payments, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,404 | 3,282 | 3,167 | 4,357 | 7,296 | 4,603 | 4,603 | - |
| Change | - | -3.59% | -3.5% | 37.54% | 67.47% | -36.92% | 0% | - |
| Enterprise Value (EV) 1 | 3,483 | 3,812 | 4,133 | 5,652 | 8,925 | 7,846 | 7,370 | 6,803 |
| Change | - | 9.45% | 8.41% | 36.75% | 57.92% | -12.09% | -6.07% | -7.7% |
| P/E ratio | -175x | -65.1x | 53.3x | 52x | 34.3x | 42.9x | 19.8x | 13.9x |
| PBR | 13.2x | 17.6x | 13.3x | 9.81x | 11.5x | 4.26x | 3.2x | 2.4x |
| PEG | - | -1x | -0x | 1.4x | 0x | -0.9x | 0x | 0.3x |
| Capitalization / Revenue | 4.44x | 2.4x | 1.59x | 1.7x | 2.19x | 1.1x | 0.88x | 0.76x |
| EV / Revenue | 4.54x | 2.79x | 2.07x | 2.2x | 2.68x | 1.87x | 1.41x | 1.12x |
| EV / EBITDA | 39.7x | 22.8x | 14.3x | 12.3x | 13.2x | 8.06x | 5.95x | 4.74x |
| EV / EBIT | -60.5x | -77.5x | 43.6x | 49.2x | 36.1x | 20.3x | 12x | 8.92x |
| EV / FCF | 187x | 182x | 15.5x | 20.7x | 22.4x | 15.3x | 10.7x | 8.17x |
| FCF Yield | 0.53% | 0.55% | 6.47% | 4.84% | 4.47% | 6.53% | 9.35% | 12.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.43 | -0.89 | 1.05 | 1.43 | 3.03 | 1.557 | 3.386 | 4.81 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 766.9 | 1,368 | 1,994 | 2,565 | 3,331 | 4,195 | 5,229 | 6,066 |
| EBITDA 1 | 87.7 | 167.2 | 289.7 | 459.9 | 677.4 | 973.2 | 1,238 | 1,434 |
| EBIT 1 | -57.6 | -49.2 | 94.7 | 114.8 | 247 | 387.3 | 614.9 | 762.2 |
| Net income 1 | -18.4 | -48.2 | 75.1 | 86.2 | 229.6 | 139.3 | 315.4 | 434.5 |
| Net Debt 1 | 78.5 | 529.7 | 965.4 | 1,295 | 1,629 | 3,244 | 2,768 | 2,200 |
| Reference price 2 | 75.40 | 57.93 | 55.93 | 74.34 | 103.78 | 66.88 | 66.88 | 66.88 |
| Nbr of stocks (in thousands) | 45,152 | 56,662 | 56,633 | 58,603 | 70,301 | 68,818 | 68,818 | - |
| Announcement Date | 4/3/21 | 1/3/22 | 28/2/23 | 27/2/24 | 18/2/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.95x | 1.87x | 8.06x | -.--% | 4.6B | |
| 27.63x | 15.22x | 21.64x | 0.76% | 669B | |
| 11.27x | 1.71x | 7.89x | 0.19% | 53.95B | |
| 27.72x | 1.64x | 11.52x | -.--% | 41.91B | |
| 11.26x | 3.23x | 6.98x | -.--% | 37.57B | |
| 20.81x | 6.41x | 12.18x | -.--% | 23.19B | |
| 11.86x | 3.41x | 6.96x | 1.32% | 18.83B | |
| 25.17x | 3.85x | 13.19x | -.--% | 11.7B | |
| 134.89x | 8.22x | 119.23x | -.--% | 9.14B | |
| 19.61x | 3.3x | 7.94x | -.--% | 5.55B | |
| Average | 33.32x | 4.89x | 21.56x | 0.23% | 87.53B | |
| Weighted average by Cap. | 26.52x | 12.36x | 19.86x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FOUR Stock
- Valuation Shift4 Payments, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition