Valuation Shift4 Payments, Inc.

Stocks

Market Closed - NYSE Other stock markets 06:02:09 18/06/26 am AEST			5-day change	1st Jan Change
39.17 ^USD	-5.16%		+9.94%	-37.80%

17/06	Blue Origin starts launch pad rebuild, targets New Glenn rocket return in 2026	RE
10/06	Shift4 Payments, Inc. Presents at RBC Capital Markets Global Financial Technology Conference 2026, Jun-09-2026 10:20 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,282	3,167	4,357	7,296	4,333	3,107	-	-
Change	-	-3.5%	37.54%	67.47%	-40.6%	-28.3%	-	-
Enterprise Value (EV) ¹	3,812	4,133	5,652	8,925	7,915	6,836	6,402	5,864
Change	-	8.41%	36.75%	57.92%	-11.31%	-13.64%	-6.35%	-8.4%
P/E	-65.1x	53.3x	52x	34.3x	58.3x	20x	12.8x	9.14x
PBR	17.6x	13.3x	9.81x	11.5x	4.56x	1.86x	1.57x	1.33x
PEG	-	-0x	1.4x	0x	-0.9x	0.2x	0.2x	0.2x
Capitalization / Revenue	2.4x	1.59x	1.7x	2.19x	1.04x	0.61x	0.54x	0.48x
EV / Revenue	2.79x	2.07x	2.2x	2.68x	1.89x	1.34x	1.1x	0.9x
EV / EBITDA	22.8x	14.3x	12.3x	13.2x	8.16x	5.77x	4.71x	3.87x
EV / EBIT	-77.5x	43.6x	49.2x	36.1x	22.6x	13.9x	10.1x	8.21x
EV / FCF	182x	15.5x	20.7x	22.4x	15.6x	13.8x	9.88x	7.85x
FCF Yield	0.55%	6.47%	4.84%	4.47%	6.43%	7.26%	10.1%	12.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.89	1.05	1.43	3.03	1.08	1.96	3.065	4.288
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,368	1,994	2,565	3,331	4,180	5,096	5,797	6,515
EBITDA ¹	167.2	289.7	459.9	677.4	970	1,185	1,358	1,515
EBIT ¹	-49.2	94.7	114.8	247	351	491	633.7	714.7
Net income ¹	-48.2	75.1	86.2	229.6	79	142.6	235.7	319.7
Net Debt ¹	529.7	965.4	1,295	1,629	3,582	3,729	3,294	2,757
Reference price ²	57.93	55.93	74.34	103.78	62.97	39.17	39.17	39.17
Nbr of stocks (in thousands)	56,662	56,633	58,603	70,301	68,818	79,329	-	-
Announcement Date	1/3/22	28/2/23	27/2/24	18/2/25	26/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIFT4 PAYMENTS, INC.	19.99x	1.34x	5.77x	-.--%	3.11B
VISA, INC.	25.91x	13.86x	19.68x	0.82%	622B
BLOCK, INC.	30.92x	1.57x	9.11x	-.--%	43.76B
PAYPAL HOLDINGS, INC.	8.29x	1.15x	5.83x	1.27%	37.12B
FISERV, INC.	8.53x	2.54x	5.88x	-.--%	26.01B
CORPAY, INC.	16.62x	5.51x	10.41x	-.--%	23.09B
GLOBAL PAYMENTS INC.	-44.91x	2.95x	6.26x	1.56%	18.15B
PAYPAY CORPORATION	11.28x	3.61x	13.05x	-	8.66B
ONE97 COMMUNICATIONS LIMITED	120.01x	6.98x	107.06x	-.--%	7.6B
EDENRED SE	11.16x	2.09x	4.96x	6.61%	5.63B
Average	20.78x	4.16x	18.80x	1.14%	79.55B
Weighted average by Cap.	23.52x	11.42x	18.03x	0.79%