Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Specialty Educational Services

          

Robotics Education

11.99M 15.6M 16.6M 10.83M 36.39M

Total Assets

258M 236M 87.88M 83.5M 101M

Interest Expense

- - -273K -184K -133K

Income Tax Expense

- - -110K -77K 3.58M

CAPEX

- -3.55M -8K -13K -115K

EBT

- - -4.26M -7.21M 13.04M

Gross Profit

- - 11.33M 6.44M 25.65M

D&A

1.38M 1.51M 2.38M 2.12M 1.69M

Operating Income

-93.43M 5.92M -3.99M -7.02M 13.18M

Net Income

- - -4.16M -7.13M 6.77M

Operating Income

-17K -14K - - -

Operating Income

- - - - -

Operating Income

-1.62M -1.01M - - -

Operating Income

-1.88M -899K - - -

Total Assets

105M 105M - - -

Operating Income

-662K -1.66M - - -

Operating Income

-3.26M -2.56M - - -

Operating Income

- - - - -

Operating Income

-1.7M -1.43M - - -

Total Assets

1.81M 776K - - -

Total Assets

1.25M 32.95M - - -

Total Assets

-128M -243M - - -

Data Processing and Entry Services

          

Promotion and Management Services

173K - - - -

Total Assets

36.28M - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

-1.4M - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

PRC

12.16M 15.6M 16.6M 10.83M 36.39M

Total Assets

275M 132M 87.88M 83.5M 101M

Interest Expense

-2.04M -995K -273K -184K -133K

Income Tax Expense

-23.16M - -110K -77K 3.58M

D&A

3.02M 2.54M 2.38M 2.12M 1.69M

CAPEX

-29K - -8K -13K -115K

Gross Profit

4.18M 8M 11.33M 6.44M 25.65M

Net Income

-82.85M -3.58M -4.16M -7.13M 6.77M

EBT

-106M -2.65M -4.26M -7.21M 13.04M

Operating Income

-104M -1.65M -3.99M -7.02M 13.18M