|
Market Closed -
Australian S.E.
04:10:24 17/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 5.790 AUD | -0.34% |
|
-5.85% | -14.85% |
| 21/08 | Servcorp Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 20/08 | Servcorp Fiscal 2026 Underlying Earnings, Revenue Up | MT |
Company Valuation: Servcorp Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 319.5 | 290.5 | 402.5 | 566.9 | 654.8 | 576.7 | - | - |
| Change | - | -9.09% | 38.59% | 40.83% | 15.5% | -11.93% | - | - |
| Enterprise Value (EV) 1 | 529.5 | 552.9 | 670.4 | 798.6 | 854.4 | 572.6 | 526 | 712.2 |
| Change | - | 4.42% | 21.25% | 19.11% | 6.98% | -32.98% | -8.14% | 35.41% |
| P/E | 11.4x | 26.3x | 10.3x | 10.9x | 10.2x | 8.15x | 7.52x | - |
| PBR | 1.61x | 1.55x | 2.07x | 2.43x | 2.56x | 1.92x | 1.65x | 1.43x |
| PEG | - | -0.4x | 0x | 0.3x | 0.5x | 0.8x | 0.89x | - |
| Capitalization / Revenue | 1.18x | 0.99x | 1.28x | 1.62x | 1.78x | 1.47x | 1.4x | 1.32x |
| EV / Revenue | 1.95x | 1.89x | 2.13x | 2.29x | 2.33x | 1.46x | 1.27x | 1.63x |
| EV / EBITDA | 9.85x | 9.37x | 9.1x | 8.9x | 8.55x | 2.5x | 2.13x | 2.72x |
| EV / EBIT | 15.5x | 14.2x | 12.3x | 11.7x | 10.6x | 5.43x | 4.57x | 5.8x |
| EV / FCF | - | - | - | - | 6.48x | 5.3x | 4.42x | - |
| FCF Yield | - | - | - | - | 15.4% | 18.9% | 22.6% | - |
| Dividend per Share 2 | 0.2 | 0.22 | 0.25 | 0.28 | 0.32 | 0.34 | 0.3818 | 0.4132 |
| Rate of return | 6.06% | 7.33% | 6.11% | 4.89% | 4.88% | 5.87% | 6.59% | 7.14% |
| EPS 2 | 0.289 | 0.114 | 0.399 | 0.527 | 0.643 | 0.71 | 0.77 | - |
| Distribution rate | 69.2% | 193% | 62.7% | 53.1% | 49.8% | 47.9% | 49.6% | - |
| Net sales 1 | 271.6 | 292.5 | 314.1 | 349.4 | 367.5 | 393 | 412.9 | 437.7 |
| EBITDA 1 | 53.76 | 59 | 73.63 | 89.75 | 99.95 | 229.3 | 247.2 | 262 |
| EBIT 1 | 34.1 | 39 | 54.3 | 68.4 | 80.9 | 105.4 | 115.2 | 122.8 |
| Net income 1 | 28.02 | 11.07 | 39.04 | 53.12 | 65.64 | 75.05 | 82.92 | 92.15 |
| Net Debt 1 | 210 | 262.5 | 267.9 | 231.7 | 199.6 | -4.052 | -50.68 | 135.6 |
| Reference price 2 | 3.300 | 3.000 | 4.090 | 5.730 | 6.560 | 5.790 | 5.790 | 5.790 |
| Nbr of stocks (in thousands) | 96,818 | 96,818 | 98,420 | 98,935 | 99,815 | 99,595 | - | - |
| Announcement Date | 24/8/22 | 23/8/23 | 22/8/24 | 14/8/25 | 19/8/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.18x | 1.46x | 2.51x | 5.85% | 413M | |
| 15.4x | 13.66x | 22.35x | 4.14% | 2.38B | |
| 19.72x | 13.87x | 19.52x | 2.6% | 2.32B | |
| 10.28x | 12.92x | 16.23x | 6.93% | 2.04B | |
| -50.61x | 15.66x | 17.97x | 2.16% | 1.93B | |
| 13.26x | 6.54x | 18.65x | 4.37% | 1B | |
| 53.39x | 3.08x | 4.74x | - | 977M | |
| Average | 9.95x | 9.60x | 14.57x | 4.34% | 1.58B | |
| Weighted average by Cap. | 6.72x | 11.88x | 17.23x | 4.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRV Stock
- Valuation Servcorp Limited
Select your edition
All financial news and data tailored to specific country editions
