|
Market Closed -
Australian S.E.
04:10:04 20/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 14.40 AUD | +0.21% |
|
+4.58% | -37.72% |
| 19/08 | New Zealand Shares Rise; NZX Appoints CEO | MT |
| 19/08 | Seeka Chair to Step Down, Successor Named | MT |
Company Valuation: SEEK Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,438 | 7,694 | 7,609 | 8,571 | 4,811 | 5,141 | - | - |
| Change | - | 3.44% | -1.11% | 12.65% | -43.87% | 6.85% | - | - |
| Enterprise Value (EV) 1 | 8,484 | 8,752 | 8,637 | 9,511 | 4,811 | 6,135 | 6,085 | 6,026 |
| Change | - | 3.17% | -1.32% | 10.12% | -49.41% | 27.51% | -0.81% | -0.97% |
| P/E | 44.2x | 7.57x | -75.5x | 35.2x | -12.9x | 26.9x | 21.4x | 17.7x |
| PBR | 4.11x | 2.88x | 2.94x | 3.18x | - | 2.4x | 2.37x | 2.33x |
| PEG | - | 0x | 1x | -0x | 0x | -0x | 0.8x | 0.8x |
| Capitalization / Revenue | 6.66x | 6.28x | 7.02x | 7.81x | 3.75x | 4.09x | 3.72x | 3.4x |
| EV / Revenue | 7.6x | 7.14x | 7.97x | 8.67x | 3.75x | 4.88x | 4.4x | 3.99x |
| EV / EBITDA | 16.7x | 16x | 18.4x | 20.7x | 9.08x | 11.1x | 9.6x | 8.43x |
| EV / EBIT | 20.2x | 19.9x | 25.4x | 30.9x | 13.1x | 16.6x | 13.5x | 11.3x |
| EV / FCF | 32.2x | 67.2x | 54x | 47.6x | - | 24.3x | 20.7x | 17x |
| FCF Yield | 3.11% | 1.49% | 1.85% | 2.1% | - | 4.12% | 4.84% | 5.87% |
| Dividend per Share 2 | 0.44 | 0.47 | 0.35 | 0.46 | - | 0.5424 | 0.6684 | 0.803 |
| Rate of return | 2.1% | 2.16% | 1.64% | 1.91% | - | 3.77% | 4.64% | 5.58% |
| EPS 2 | 0.475 | 2.869 | -0.283 | 0.684 | -1.039 | 0.5351 | 0.672 | 0.8149 |
| Distribution rate | 92.6% | 16.4% | -124% | 67.3% | - | 101% | 99.5% | 98.5% |
| Net sales 1 | 1,116 | 1,225 | 1,084 | 1,097 | 1,284 | 1,257 | 1,382 | 1,511 |
| EBITDA 1 | 509.1 | 546.1 | 468.9 | 459.2 | 529.9 | 555 | 633.9 | 714.8 |
| EBIT 1 | 419.4 | 439 | 340.3 | 308.1 | 367.9 | 370.5 | 450.5 | 531.6 |
| Net income 1 | 168.8 | 1,024 | -100.9 | 245.2 | -371.3 | 188.7 | 244.1 | 303.7 |
| Net Debt 1 | 1,046 | 1,058 | 1,028 | 939.5 | - | 994.4 | 944.6 | 885.4 |
| Reference price 2 | 21.00 | 21.72 | 21.36 | 24.05 | 13.45 | 14.40 | 14.40 | 14.40 |
| Nbr of stocks (in thousands) | 354,182 | 354,236 | 356,218 | 356,399 | 357,730 | 357,002 | - | - |
| Announcement Date | 15/8/22 | 14/8/23 | 12/8/24 | 18/8/25 | 11/8/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.85x | 4.87x | 11.03x | 3.77% | 3.65B | |
| 30.42x | 5.07x | 20.36x | 0.17% | 138B | |
| 13.19x | 3.73x | 8.35x | 1.46% | 7.19B | |
| 20.95x | 2.83x | 10.75x | -.--% | 2.31B | |
| 24.53x | 1.53x | 8.55x | 5.26% | 606M | |
| 39.74x | 2.02x | 15.08x | 0.62% | 551M | |
| 10.7x | 0.85x | 6.35x | -.--% | 410M | |
| 8.89x | 0.69x | 4.03x | 5.36% | 364M | |
| Average | 21.91x | 2.70x | 10.56x | 2.08% | 19.17B | |
| Weighted average by Cap. | 29.29x | 4.92x | 19.29x | 0.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SEK Stock
- Valuation SEEK Limited
Select your edition
All financial news and data tailored to specific country editions
