|
Market Closed -
Australian S.E.
04:10:11 30/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 13.58 AUD | +1.34% |
|
-0.80% | -41.26% |
| 21/10 | SEEK Revises Growth Fund Arrangements for Second Five-Year Phase, Cuts Management Fees | MT |
| 18/09 | Seek Says BlackRock Group Ceases to be Substantial Shareholder | MT |
Company Valuation: SEEK Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,438 | 7,694 | 7,609 | 8,571 | 4,811 | 4,848 | - | - |
| Change | - | 3.44% | -1.11% | 12.65% | -43.87% | 0.76% | - | - |
| Enterprise Value (EV) 1 | 8,484 | 8,752 | 8,637 | 9,511 | 5,768 | 5,835 | 5,775 | 5,714 |
| Change | - | 3.17% | -1.32% | 10.12% | -39.36% | 1.16% | -1.03% | -1.05% |
| P/E | 44.2x | 7.57x | -75.5x | 35.2x | -12.9x | 25.4x | 20.2x | 16.7x |
| PBR | 4.11x | 2.88x | 2.94x | 3.18x | 2.26x | 2.27x | 2.24x | 2.2x |
| PEG | - | 0x | 1x | -0x | 0x | -0x | 0.8x | 0.8x |
| Capitalization / Revenue | 6.66x | 6.28x | 7.02x | 7.81x | 3.75x | 3.86x | 3.52x | 3.22x |
| EV / Revenue | 7.6x | 7.14x | 7.97x | 8.67x | 4.49x | 4.65x | 4.19x | 3.79x |
| EV / EBITDA | 16.7x | 16x | 18.4x | 20.7x | 10.9x | 10.5x | 9.14x | 8.06x |
| EV / EBIT | 20.2x | 19.9x | 25.4x | 30.9x | 15.7x | 15.6x | 12.9x | 10.9x |
| EV / FCF | 32.2x | 67.2x | 54x | 47.6x | 23.4x | 23.3x | 19.9x | 16.7x |
| FCF Yield | 3.11% | 1.49% | 1.85% | 2.1% | 4.27% | 4.3% | 5.03% | 5.98% |
| Dividend per Share 2 | 0.44 | 0.47 | 0.35 | 0.46 | 0.52 | 0.5423 | 0.6549 | 0.7854 |
| Rate of return | 2.1% | 2.16% | 1.64% | 1.91% | 3.87% | 3.99% | 4.82% | 5.78% |
| EPS 2 | 0.475 | 2.869 | -0.283 | 0.684 | -1.039 | 0.5352 | 0.672 | 0.8149 |
| Distribution rate | 92.6% | 16.4% | -124% | 67.3% | -50% | 101% | 97.4% | 96.4% |
| Net sales 1 | 1,116 | 1,225 | 1,084 | 1,097 | 1,284 | 1,255 | 1,378 | 1,506 |
| EBITDA 1 | 509.1 | 546.1 | 468.9 | 459.2 | 529.9 | 554.2 | 631.7 | 709.3 |
| EBIT 1 | 419.4 | 439 | 340.3 | 308.1 | 367.9 | 373.5 | 447.4 | 523.3 |
| Net income 1 | 168.8 | 1,024 | -100.9 | 245.2 | -371.3 | 188 | 239.7 | 297.7 |
| Net Debt 1 | 1,046 | 1,058 | 1,028 | 939.5 | 956.4 | 986.8 | 926.7 | 865.8 |
| Reference price 2 | 21.00 | 21.72 | 21.36 | 24.05 | 13.45 | 13.58 | 13.58 | 13.58 |
| Nbr of stocks (in thousands) | 354,182 | 354,236 | 356,218 | 356,399 | 357,730 | 357,002 | - | - |
| Announcement Date | 15/8/22 | 14/8/23 | 12/8/24 | 18/8/25 | 11/8/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.37x | 4.65x | 10.53x | 3.99% | 3.41B | |
| 34.36x | 6.1x | 23.33x | 0.14% | 170B | |
| 23.79x | 4.95x | 16.5x | 2.42% | 116B | |
| 20.38x | 6.26x | 13.31x | 4.34% | 39.91B | |
| 20.18x | 0.36x | 9.2x | 4% | 8.02B | |
| 10.86x | 3.48x | 7.61x | 1.54% | 7.39B | |
| 20.6x | 3.84x | 12.16x | 1.69% | 4.94B | |
| 13.05x | 0.28x | 7.44x | 4.19% | 4.85B | |
| 33.18x | 0.76x | 15.92x | 5.41% | 4.4B | |
| 13.91x | 1.2x | 6.99x | 2.9% | 4.18B | |
| Average | 21.57x | 3.19x | 12.30x | 3.06% | 36.28B | |
| Weighted average by Cap. | 27.84x | 5.33x | 18.64x | 1.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SEK Stock
- Valuation SEEK Limited
Select your edition
All financial news and data tailored to specific country editions
