|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.68 AUD | +4.41% |
|
+4.19% | -36.51% |
| 22/07 | Mining, energy stocks push Australian shares higher | RE |
| 24/06 | Seek Says BlackRock Becomes Substantial Holder; Shares Up 4% | MT |
Company Valuation: SEEK Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,689 | 7,438 | 7,694 | 7,609 | 8,571 | 5,251 | - | - |
| Change | - | -36.37% | 3.44% | -1.11% | 12.65% | -38.73% | - | - |
| Enterprise Value (EV) 1 | 12,505 | 8,484 | 8,752 | 8,637 | 9,511 | 6,274 | 6,250 | 6,219 |
| Change | - | -32.16% | 3.17% | -1.32% | 10.12% | -34.04% | -0.38% | -0.5% |
| P/E | 15.7x | 44.2x | 7.57x | -75.5x | 35.2x | -45x | 23.5x | 18.7x |
| PBR | 6.37x | 4.11x | 2.88x | 2.94x | 3.18x | 2.08x | 2.06x | 2.03x |
| PEG | - | -0.6x | 0x | 1x | -0x | 0x | -0x | 0.7x |
| Capitalization / Revenue | 7.35x | 6.66x | 6.28x | 7.02x | 7.81x | 4.39x | 4.06x | 3.7x |
| EV / Revenue | 7.86x | 7.6x | 7.14x | 7.97x | 8.67x | 5.25x | 4.83x | 4.38x |
| EV / EBITDA | 26.4x | 16.7x | 16x | 18.4x | 20.7x | 11.9x | 10.7x | 9.45x |
| EV / EBIT | 32.1x | 20.2x | 19.9x | 25.4x | 30.9x | 17x | 15.1x | 12.6x |
| EV / FCF | 59.9x | 32.2x | 67.2x | 54x | 47.6x | 29.7x | 24.6x | 20.7x |
| FCF Yield | 1.67% | 3.11% | 1.49% | 1.85% | 2.1% | 3.37% | 4.06% | 4.84% |
| Dividend per Share 2 | 0.2 | 0.44 | 0.47 | 0.35 | 0.46 | 0.5108 | 0.5691 | 0.7 |
| Rate of return | 0.6% | 2.1% | 2.16% | 1.64% | 1.91% | 3.48% | 3.88% | 4.77% |
| EPS 2 | 2.116 | 0.475 | 2.869 | -0.283 | 0.684 | -0.3264 | 0.6244 | 0.7842 |
| Distribution rate | 9.45% | 92.6% | 16.4% | -124% | 67.3% | -156% | 91.1% | 89.3% |
| Net sales 1 | 1,591 | 1,116 | 1,225 | 1,084 | 1,097 | 1,195 | 1,294 | 1,421 |
| EBITDA 1 | 473.6 | 509.1 | 546.1 | 468.9 | 459.2 | 527.1 | 581.7 | 658 |
| EBIT 1 | 389.7 | 419.4 | 439 | 340.3 | 308.1 | 368.9 | 415.2 | 495.3 |
| Net income 1 | 752.2 | 168.8 | 1,024 | -100.9 | 245.2 | -138.4 | 219 | 276 |
| Net Debt 1 | 816.3 | 1,046 | 1,058 | 1,028 | 939.5 | 1,022 | 998.6 | 967.5 |
| Reference price 2 | 33.14 | 21.00 | 21.72 | 21.36 | 24.05 | 14.68 | 14.68 | 14.68 |
| Nbr of stocks (in thousands) | 352,715 | 354,182 | 354,236 | 356,218 | 356,399 | 357,730 | - | - |
| Announcement Date | 23/8/21 | 15/8/22 | 14/8/23 | 12/8/24 | 18/8/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -43.08x | 5.06x | 11.48x | 3.63% | 3.51B | |
| 27.49x | 4.13x | 17.72x | 0.22% | 107B | |
| 13.29x | 3.68x | 8.16x | 1.41% | 7.07B | |
| 20.86x | 2.81x | 10.69x | -.--% | 2.22B | |
| 23.36x | 1.54x | 8.67x | 5.19% | 593M | |
| 27.14x | 1.42x | 10.9x | -.--% | 366M | |
| -38.82x | 0.87x | 6.16x | -.--% | 348M | |
| 9.07x | 0.63x | 4.8x | 5.22% | 301M | |
| Average | 4.92x | 2.52x | 9.82x | 1.96% | 15.16B | |
| Weighted average by Cap. | 24.25x | 4.07x | 16.72x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SEK Stock
- Valuation SEEK Limited
Select your edition
All financial news and data tailored to specific country editions
