Valuation Sectra AB OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 04:45:22 10/03/26 am AEDT			5-day change	1st Jan Change
23.29 ^USD	+0.02%		-.--%	-22.26%

14/07	Sectra Wins Enterprise Imaging Software Deal from Canadian Hospital	MT
14/07	Hennick Humber Hospital Selects Sectra AB For Sectra One Cloud To Speed Up Patient Diagnostics With Improved Radiology Workflows	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	24,169	31,157	42,233	57,145	49,169	53,022	-	-
Change	-	28.91%	35.55%	35.31%	-13.96%	7.84%	-	-
Enterprise Value (EV) ¹	23,385	30,332	41,460	55,891	47,435	51,275	50,739	50,072
Change	-	29.71%	36.69%	34.81%	-15.13%	8.1%	-1.05%	-1.31%
P/E	76.6x	82.9x	98.7x	102x	87.1x	80.9x	63x	42.9x
PBR	22.2x	24x	26.9x	29.8x	23x	20.4x	16.2x	13.4x
PEG	-	4.2x	7.1x	3.2x	254.33x	5x	2.2x	0.9x
Capitalization / Revenue	12.4x	13.3x	14.3x	17.6x	13.9x	12.3x	10.5x	9.32x
EV / Revenue	12x	12.9x	14x	17.3x	13.4x	11.9x	10x	8.8x
EV / EBITDA	50.3x	55.4x	66.7x	67x	57x	51.8x	40.4x	30.2x
EV / EBIT	61x	66.6x	80.1x	77.3x	66.8x	59.9x	45.8x	32.9x
EV / FCF	43.1x	94.5x	-	68.8x	46.9x	103x	56.8x	41.6x
FCF Yield	2.32%	1.06%	-	1.45%	2.13%	0.97%	1.76%	2.41%
Dividend per Share ²	1	1.1	1.1	2.1	2.3	1.99	2.38	2.25
Rate of return	0.8%	0.68%	0.5%	0.71%	0.9%	0.72%	0.86%	0.82%
EPS ²	1.63	1.95	2.22	2.92	2.93	3.403	4.37	6.42
Distribution rate	61.3%	56.4%	49.5%	71.9%	78.5%	58.5%	54.5%	35%
Net sales ¹	1,949	2,351	2,964	3,240	3,542	4,301	5,070	5,689
EBITDA ¹	464.6	547.6	621.9	834.5	832.5	990.8	1,256	1,659
EBIT ¹	383.4	455.7	517.8	723	710.6	856.2	1,107	1,521
Net income ¹	314.8	375	428.4	563.4	563.8	695.4	897.3	1,236
Net Debt ¹	-784.4	-825.2	-772.9	-1,254	-1,734	-1,747	-2,283	-2,950
Reference price ²	124.80	161.70	219.20	296.60	255.20	275.20	275.20	275.20
Nbr of stocks (in thousands)	193,662	192,685	192,667	192,667	192,667	192,667	-	-
Announcement Date	3/6/22	2/6/23	5/6/24	5/6/25	5/6/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VEEVA SYSTEMS INC.	30.55x	6.73x	14.9x	-.--%	31.74B
PRO MEDICUS LIMITED	86.17x	73.83x	91.96x	0.43%	13.65B
HEARTFLOW, INC.	-31.23x	8.76x	-47.4x	-	2.15B
OMNICELL, INC.	58.81x	-	-	-.--%	2.09B
GENERATE BIOMEDICINES, INC.	-5.93x	58.59x	-5.93x	-	1.74B
XUNFEI HEALTHCARE TECHNOLOGY CO., LTD.	-113.79x	-	-	-	1.07B
ARBUTUS BIOPHARMA CORPORATION	6.2x	-	-	-	901M
B-SOFT CO.,LTD.	110.67x	-	-	1.2%	759M
ECHO IQ LIMITED	-70.19x	910.47x	-84.99x	-.--%	692M
Average	7.92x	211.68x	-6.29x	0.33%	6.09B
Weighted average by Cap.	38.53x	39.47x	31.17x	0.14%