|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2550 CAD | 0.00% |
|
+2.00% | -26.09% |
| 17/07 | Scorpio Gold Upsizes Offering to C$10 Million from C$8 Million | MT |
| 15/07 | Scorpio Gold Reports Drilling Results from Phase Two Drill Program At Manhattan District Project | CI |
Company Valuation: Scorpio Gold Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12.92 | 9.22 | 6.234 | 3.832 | 8.638 | 68.94 |
| Change | - | -28.64% | -32.38% | -38.53% | 125.41% | 698.06% |
| Enterprise Value (EV) 1 | 8.774 | 9.391 | 8.953 | 8.006 | 9.658 | 61.11 |
| Change | - | 7.03% | -4.67% | -10.58% | 20.64% | 532.71% |
| P/E | -6.46x | -1.9x | -2.43x | -1.49x | -0.4x | 25.2x |
| PBR | 1.23x | 1.43x | 1.29x | 1.38x | 24.7x | 3.67x |
| PEG | - | -0x | 0x | 0.1x | -0x | -0x |
| Capitalization / Revenue | 2.6x | 2.85x | - | - | - | - |
| EV / Revenue | 1.77x | 2.9x | - | - | - | - |
| EV / EBITDA | -5.25x | -2.61x | -3.04x | -3.63x | -2.21x | -10.4x |
| EV / EBIT | -4.53x | -1.57x | -2.99x | -3.62x | -0.59x | -9.36x |
| EV / FCF | -7.64x | -3.97x | -3.49x | -13.9x | 12.4x | -6.15x |
| FCF Yield | -13.1% | -25.2% | -28.6% | -7.19% | 8.04% | -16.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1639 | -0.3743 | -0.1096 | -0.0963 | -0.1656 | 0.009999 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4.971 | 3.236 | - | - | - | - |
| EBITDA 1 | -1.671 | -3.595 | -2.945 | -2.204 | -4.365 | -5.868 |
| EBIT 1 | -1.938 | -5.976 | -2.991 | -2.209 | -16.43 | -6.525 |
| Net income 1 | -1.418 | -4.676 | -2.21 | -2.273 | -15.25 | 3.106 |
| Net Debt 1 | -4.147 | 0.171 | 2.719 | 4.174 | 1.02 | -7.83 |
| Reference price 2 | 1.0595 | 0.7112 | 0.2660 | 0.1439 | 0.0660 | 0.2516 |
| Nbr of stocks (in thousands) | 12,195 | 12,964 | 23,437 | 26,637 | 130,833 | 273,982 |
| Announcement Date | 28/4/21 | 28/4/22 | 31/5/23 | 30/4/24 | 30/4/25 | 24/4/26 |
1USD in Million2USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 54.85M | |
| 10.06x | 3.52x | 5.34x | 1.08% | 101B | |
| 11.52x | 4.34x | 5.94x | 1.14% | 73.53B | |
| 10.38x | 2.77x | 3.99x | 2.28% | 62.79B | |
| 22.66x | 13.43x | 15.98x | 0.69% | 50.56B | |
| 9.16x | 3.1x | 4.58x | 5% | 41.04B | |
| 8.39x | 2.68x | 4.15x | 0.62% | 28.95B | |
| 17.28x | 3.89x | 7.22x | 2.52% | 20.27B | |
| 18.59x | 9.15x | 10.93x | 0.95% | 17.08B | |
| 11.48x | 2.88x | 4.52x | - | 16.39B | |
| Average | 13.28x | 5.08x | 6.96x | 1.79% | 41.2B | |
| Weighted average by Cap. | 12.48x | 4.89x | 6.68x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SGN Stock
- Valuation Scorpio Gold Corporation
Select your edition
All financial news and data tailored to specific country editions
