|
Delayed
Swiss Exchange
01:30:33 18/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 177.82 CHF | +2.01% |
|
+4.76% | +27.93% |
| 04:56pm | SAP SE : Gets a Buy rating from Berenberg | ZD |
| 17/09 | Wipro Launches STO Management System | MT |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 216,990 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -10.57% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 214,994 | 212,281 | 204,624 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -10.14% | -1.26% | -3.61% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 26.6x | 23.1x | 19.6x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 4.69x | 4.38x | 3.87x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2.1x | 1.5x | 1.1x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 5.39x | 4.82x | 4.31x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 5.34x | 4.72x | 4.06x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 16.8x | 14.5x | 12.2x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 18.4x | 15.7x | 13.2x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 21.5x | 18.7x | 16x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.66% | 5.36% | 6.25% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.676 | 3.002 | 3.39 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.42% | 1.6% | 1.8% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.059 | 8.143 | 9.585 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 37.9% | 36.9% | 35.4% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,253 | 44,987 | 50,383 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,763 | 14,666 | 16,802 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,702 | 13,494 | 15,472 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,184 | 9,220 | 10,858 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -1,996 | -4,709 | -12,366 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 188.00 | 188.00 | 188.00 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,154,200 | - | - |
| Announcement Date | 27/1/22 | 26/1/23 | 23/1/24 | 28/1/25 | 29/1/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.82x | 6.33x | 10.83x | 1.32% | 455B | |
| 26.63x | 5.34x | 16.85x | 1.42% | 249B | |
| 89.64x | 8.72x | 23.35x | -.--% | 143B | |
| -5.64x | 104.5x | 1458.76x | -.--% | 50.81B | |
| 34.66x | 3.26x | 12.01x | 0.2% | 42.86B | |
| 25.71x | 10.3x | 16.82x | -.--% | 20.87B | |
| 32.05x | 2.1x | 19.1x | -.--% | 17.72B | |
| -206.59x | 3.66x | 12.27x | - | 13.37B | |
| 39.46x | 3.45x | 9.39x | -.--% | 13.2B | |
| Average | 6.53x | 16.41x | 175.49x | 0.37% | 111.83B | |
| Weighted average by Cap. | 29.73x | 11.18x | 87.52x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
