|
Market Closed -
NYSE
06:02:13 19/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 209.45 USD | -1.97% |
|
+1.50% | -13.77% |
| 04:21pm | SAP CEO: A Change of Chancellor Will Not Solve the Problem | DP |
| 18/09 | SAP SE : Gets a Buy rating from Berenberg | ZD |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 211,357 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -12.89% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 209,361 | 206,649 | 198,991 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -12.5% | -1.3% | -3.71% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 25.9x | 22.5x | 19.1x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 4.57x | 4.27x | 3.77x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2.1x | 1.5x | 1.1x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 5.25x | 4.7x | 4.19x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 5.2x | 4.59x | 3.95x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 16.4x | 14.1x | 11.8x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 17.9x | 15.3x | 12.9x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 20.9x | 18.2x | 15.6x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.79% | 5.51% | 6.43% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.676 | 3.002 | 3.39 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.46% | 1.64% | 1.85% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.059 | 8.143 | 9.585 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 37.9% | 36.9% | 35.4% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,253 | 44,987 | 50,383 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,763 | 14,666 | 16,802 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,702 | 13,494 | 15,472 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,184 | 9,220 | 10,858 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -1,996 | -4,709 | -12,366 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 183.12 | 183.12 | 183.12 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,154,200 | - | - |
| Announcement Date | 27/1/22 | 26/1/23 | 23/1/24 | 28/1/25 | 29/1/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.22x | 6.23x | 10.9x | 1.35% | 446B | |
| 25.94x | 5.2x | 16.4x | 1.46% | 242B | |
| 87.69x | 8.53x | 22.84x | -.--% | 140B | |
| -6.57x | 121.1x | 1690.43x | -.--% | 59.14B | |
| 34.78x | 3.27x | 12.05x | 0.2% | 43.01B | |
| 25.27x | 10.16x | 16.59x | -.--% | 20.51B | |
| 31.1x | 2.03x | 18.46x | -.--% | 17.19B | |
| -207.42x | 3.68x | 12.31x | - | 13.42B | |
| 38.58x | 3.36x | 9.17x | -.--% | 12.91B | |
| Average | 5.73x | 18.17x | 201.02x | 0.38% | 110.55B | |
| Weighted average by Cap. | 28.50x | 12.94x | 114.05x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
