Valuation SAP SE NYSE

Stocks

Real-time Estimate Cboe BZX Other stock markets 03:49:50 12/06/26 am AEST			5-day change	1st Jan Change
163.55 ^USD	-3.96%		-12.76%	-32.79%

02:05am	German Stocks Little Changed as European Central Bank Raises Key Rates	MT
01:10am	European Equities Traded in US as ADRs Rise in Thursday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	147,329	112,276	162,380	274,903	242,644	174,784	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-27.97%	-	-
Enterprise Value (EV) ¹	151,243	116,785	160,588	273,208	239,263	166,927	158,949	153,970
Change	-	-22.78%	37.51%	70.13%	-12.42%	-30.23%	-4.78%	-3.13%
P/E Ratio	28x	49.2x	45.7x	89.2x	33.2x	21x	17.7x	15.2x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	3.6x	3.26x	2.97x
PEG	-	-0.9x	0.8x	-6.8x	0x	1.5x	1x	0.9x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	4.35x	3.86x	3.48x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	4.16x	3.51x	3.07x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	12.7x	10.5x	8.98x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	14x	11.5x	9.68x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	16.7x	14.2x	12.5x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	5.98%	7.05%	7.98%
Dividend per Share ²	1.95	2.05	2.2	2.35	-	2.694	3.042	3.451
Rate of return	1.56%	2.13%	1.58%	0.99%	-	1.8%	2.03%	2.31%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.144	8.438	9.841
Distribution rate	43.7%	105%	72.1%	88.7%	-	37.7%	36.1%	35.1%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,170	45,259	50,223
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	13,156	15,141	17,145
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,885	13,806	15,898
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,181	9,574	11,028
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-7,856	-15,834	-20,814
Reference price ²	124.90	96.39	139.48	236.30	208.35	149.70	149.70	149.70
Nbr of stocks (in thousands)	1,179,579	1,164,814	1,164,184	1,163,363	1,164,600	1,167,559	-	-
Announcement Date	27/1/22	26/1/23	23/1/24	28/1/25	29/1/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORACLE CORPORATION	34.63x	10.16x	18.82x	0.95%	579B
SERVICENOW, INC.	53.31x	6.32x	17.39x	-.--%	109B
CONSTELLATION SOFTWARE INC.	38.03x	3.59x	12.92x	0.18%	47.83B
STRATEGY INCORPORATED	5.17x	94.85x	1112.93x	-.--%	40.56B
FAIR ISAAC CORPORATION	32.16x	12.52x	20.41x	-.--%	28.3B
TOAST, INC.	27.35x	1.61x	14.74x	-.--%	14.09B
TRIMBLE, INC.	22.53x	3.23x	10.88x	-	11.8B
GUIDEWIRE SOFTWARE, INC.	66.05x	6.31x	27.01x	-.--%	9.71B
SAGE GROUP PLC	19.08x	3.27x	12.06x	2.75%	10.27B
Average	33.15x	15.76x	138.57x	0.48%	94.53B
Weighted average by Cap.	35.62x	13.05x	70.35x	0.7%