Valuation Sandon Capital Investments Limited

Stocks

Delayed Australian S.E. 03:03:46 30/09/26 pm AEST			5-day change	1st Jan Change
0.7500 ^AUD	-.--%		+2.04%	-17.13%

09/09	Sandon Capital Investments Limited Announces Dividend for Each Month of October, November and December 2026, Payment Date Is 30 October 2026, 30 November and 2026 31 December 2026 Respectively	CI
04/09	Sandon Capital Investments Limited announces Monthly dividend, payable on September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	110.9	94.36	86.96	99.12	114	111.5
Change	-	-14.91%	-7.84%	13.99%	15.02%	-2.18%
Enterprise Value (EV) ¹	-47.45	-47.51	-57.13	-18.57	-36.37	-11.86
Change	-	-0.14%	-20.23%	67.5%	-95.9%	67.4%
P/E	2.93x	-3.76x	45.3x	6.8x	4.58x	-5.93x
PBR	0.95x	0.86x	0.82x	0.86x	0.85x	0.97x
PEG	-	0x	-0x	0x	0.1x	0x
Capitalization / Revenue	1.96x	-3.44x	17.1x	4.78x	3.07x	-5.57x
EV / Revenue	-0.84x	1.73x	-11.3x	-0.9x	-0.98x	0.59x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-1.04x	1.56x	-22.8x	-1.07x	-1.1x	0.51x
EV / FCF	-1.3x	1.78x	-229x	-2.25x	-1.88x	0.67x
FCF Yield	-77.2%	56.1%	-0.44%	-44.5%	-53.3%	150%
Dividend per Share ²	0.0525	0.055	0.055	0.055	0.042	0.0564
Rate of return	5.25%	7.91%	8.8%	7.91%	5.35%	7.83%
EPS ²	0.3409	-0.185	0.0138	0.1022	0.1714	-0.1215
Distribution rate	15.4%	-29.7%	399%	53.8%	24.5%	-46.4%
Net sales ¹	56.51	-27.45	5.074	20.72	37.08	-20.01
EBITDA	-	-	-	-	-	-
EBIT ¹	45.47	-30.5	2.501	17.4	33.12	-23.42
Net income ¹	37.34	-23.7	1.897	14.36	24.65	-17.91
Net Debt ¹	-158.3	-141.9	-144.1	-117.7	-150.4	-123.4
Reference price ²	1.0000	0.6950	0.6250	0.6950	0.7850	0.7200
Nbr of stocks (in thousands)	110,889	135,765	139,135	142,623	145,243	154,901
Announcement Date	26/8/21	25/8/22	24/8/23	19/8/24	19/8/25	26/8/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SANDON CAPITAL INVESTMENTS LIMITED	-	-	-	-	81.21M
BLACKROCK, INC.	19.47x	5.56x	11.89x	2.15%	165B
UBS GROUP AG	14.11x	3.44x	-	2.51%	149B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.91x	7.23x	-	1.57%	99.73B
BLACKSTONE INC.	18.95x	6.66x	12.69x	4.52%	91.19B
KKR & CO. INC.	24.98x	-	-	0.84%	83.64B
BROOKFIELD ASSET MANAGEMENT LTD.	21.1x	11.3x	16.37x	4.48%	71.72B
STATE STREET CORPORATION	13.28x	5.18x	-	1.97%	48.84B
AMERIPRISE FINANCIAL, INC.	10.91x	1.62x	4.96x	1.34%	43.93B
Average	17.34x	5.85x	11.48x	2.42%	83.68B
Weighted average by Cap.	17.74x	5.82x	12.14x	2.45%