|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.750 THB | +3.60% |
|
+3.60% | +4.55% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,748 | - |
| Change | - | 51.58% | -18.32% | 4.35% | - |
| Enterprise Value (EV) | 4,449 | 6,744 | 5,508 | 5,748 | 5,748 |
| Change | - | 51.58% | -18.32% | 4.35% | 0% |
| P/E | -11.3x | 51.5x | - | 7.88x | 6.93x |
| PBR | - | - | - | - | - |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.48x | 0.46x |
| EV / Revenue | - | 0x | 0x | 0.48x | 0.46x |
| EV / EBITDA | - | - | - | 2.22x | 2.05x |
| EV / EBIT | - | 0x | 0x | 4.41x | 3.92x |
| EV / FCF | - | - | - | 20.5x | 4.95x |
| FCF Yield | - | - | - | 4.87% | 20.2% |
| Dividend per Share 2 | - | - | - | 0.22 | 0.25 |
| Rate of return | - | - | - | 3.83% | 4.35% |
| EPS 2 | -0.39 | 0.13 | - | 0.73 | 0.83 |
| Distribution rate | - | - | - | 30.1% | 30.1% |
| Net sales 1 | - | 10,157 | 10,957 | 11,979 | 12,571 |
| EBITDA 1 | - | - | - | 2,588 | 2,805 |
| EBIT 1 | - | 804.7 | 1,234 | 1,302 | 1,468 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 730 | 833 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.750 | 5.750 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 999,610 | - |
| Announcement Date | 22/2/24 | 20/2/25 | 26/2/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 171M | |
| 21.46x | 3.51x | 12.22x | 3.13% | 204B | |
| -95.59x | 15.12x | 87.54x | -.--% | 94.59B | |
| 11.4x | 1.26x | 6.6x | 4.21% | 94.28B | |
| 14.89x | 2.72x | 10.26x | 5.52% | 86.61B | |
| 21.07x | 5.47x | 13.45x | 2.72% | 62.34B | |
| 14.12x | 2.05x | 8.7x | 5.53% | 45.57B | |
| 19.89x | 1.61x | 10.1x | 1.49% | 36.91B | |
| 17.65x | 2.24x | 10.73x | 4.92% | 36.56B | |
| 20.49x | 1.52x | 9.63x | 0.96% | 36.02B | |
| Average | 5.04x | 3.94x | 18.80x | 3.17% | 69.68B | |
| Weighted average by Cap. | 2.54x | 4.49x | 21.00x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
