|
End-of-day quote
Thailand S.E.
11/09/2026
|
5-day change | 1st Jan Change | ||
| 5.700 THB | -1.72% |
|
+0.88% | +3.64% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,684 | - |
| Change | - | 51.58% | -18.32% | 3.19% | - |
| Enterprise Value (EV) | 4,449 | 6,744 | 5,508 | 5,684 | 5,684 |
| Change | - | 51.58% | -18.32% | 3.19% | 0% |
| P/E | -11.3x | 51.5x | - | 7.81x | 6.87x |
| PBR | - | - | - | - | - |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.47x | 0.45x |
| EV / Revenue | - | 0x | 0x | 0.47x | 0.45x |
| EV / EBITDA | - | - | - | 2.2x | 2.03x |
| EV / EBIT | - | 0x | 0x | 4.37x | 3.87x |
| EV / FCF | - | - | - | 20.3x | 4.9x |
| FCF Yield | - | - | - | 4.93% | 20.4% |
| Dividend per Share 2 | - | - | - | 0.22 | 0.25 |
| Rate of return | - | - | - | 3.86% | 4.39% |
| EPS 2 | -0.39 | 0.13 | - | 0.73 | 0.83 |
| Distribution rate | - | - | - | 30.1% | 30.1% |
| Net sales 1 | - | 10,157 | 10,957 | 11,979 | 12,571 |
| EBITDA 1 | - | - | - | 2,588 | 2,805 |
| EBIT 1 | - | 804.7 | 1,234 | 1,302 | 1,468 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 730 | 833 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.700 | 5.700 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 997,204 | - |
| Announcement Date | 22/2/24 | 20/2/25 | 26/2/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 175M | |
| 22.98x | 3.75x | 13.09x | 2.89% | 220B | |
| -129.28x | 18.03x | 99.95x | -.--% | 116B | |
| 13.22x | 1.46x | 7.65x | 3.63% | 109B | |
| 14.27x | 2.6x | 9.82x | 5.76% | 83.41B | |
| 19.47x | 5.16x | 12.68x | 2.92% | 58.93B | |
| 13.59x | 1.96x | 8.32x | 5.74% | 43.9B | |
| 21.33x | 1.74x | 10.84x | 1.37% | 42.66B | |
| 20.19x | 1.52x | 9.78x | 0.94% | 39.5B | |
| 16.66x | 2.09x | 9.91x | 5.24% | 34.16B | |
| Average | 1.38x | 4.26x | 20.23x | 3.16% | 74.83B | |
| Weighted average by Cap. | -4.42x | 5.20x | 24.66x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
