|
Delayed
Berne S.E.
|
5-day change | 1st Jan Change | ||
| - CHF | -.--% |
|
-.--% | - |
| 10:14pm | New transactions in Asian portfolio |  |
| 19/08 | Tech selloff pulls Wall Street to two-week lows as bond yields climb | RE |
Company Valuation: Salesforce.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 229,141 | 166,458 | 272,095 | 327,007 | 198,916 | 160,639 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -19.24% | - | - |
| Enterprise Value (EV) 1 | 229,196 | 163,369 | 267,327 | 321,408 | 203,790 | 186,203 | 176,180 | 172,124 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | -8.63% | -5.38% | -2.3% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 24x | 20.4x | 16.7x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.65x | 3.71x | 3.45x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 4.86x | 1.2x | 0.7x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 3.48x | 3.18x | 2.9x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 4.04x | 3.49x | 3.11x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 10.4x | 9.11x | 8.34x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 11.8x | 9.95x | 8.71x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 12.5x | 10.8x | 9.64x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 8.01% | 9.27% | 10.4% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.705 | 1.769 | 1.925 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.87% | 0.9% | 0.98% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 8.185 | 9.592 | 11.77 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 20.8% | 18.4% | 16.4% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,109 | 50,527 | 55,362 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 17,912 | 19,336 | 20,632 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,839 | 17,702 | 19,758 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 7,103 | 8,224 | 9,810 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,565 | 15,542 | 11,485 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 196.14 | 196.14 | 196.14 |
| Nbr of stocks (in thousands) | 985,000 | 991,000 | 968,000 | 957,000 | 937,000 | 819,000 | - | - |
| Announcement Date | 1/3/22 | 1/3/23 | 28/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.96x | 4.04x | 10.4x | 0.87% | 161B | |
| -579.91x | 36.92x | 151.66x | -.--% | 107B | |
| -17.93x | 7.53x | 12.87x | -.--% | 51.39B | |
| 61.88x | 5.98x | 23.73x | -.--% | 17.8B | |
| 245.06x | 13.27x | 34x | -.--% | 14.73B | |
| 60.22x | 5.6x | 18.66x | -.--% | 14.24B | |
| -47.78x | 164.31x | -56.27x | - | 7.27B | |
| 32.75x | 7.89x | 17.32x | -.--% | 6.5B | |
| 17.18x | 3.51x | 9.34x | -.--% | 5.09B | |
| Average | -22.73x | 27.67x | 24.63x | 0.11% | 42.77B | |
| Weighted average by Cap. | -139.70x | 17.26x | 50.77x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- FOO Stock
- Valuation Salesforce.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
