|
Real-time Estimate
Cboe BZX
01:08:03 17/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 242.64 USD | -1.66% |
|
+7.66% | -6.88% |
| 16/10 | Demandbase Names Data Partner for Hunter, Salesforce?s New Outbound Sales Agent | CI |
| 16/10 | WEF could appoint Lagarde as early as November, sources say | RE |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 229,141 | 166,458 | 272,095 | 327,007 | 198,916 | 203,067 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | 2.09% | - | - |
| Enterprise Value (EV) 1 | 229,196 | 163,369 | 267,327 | 321,408 | 203,790 | 228,820 | 220,349 | 213,744 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | 12.28% | -3.7% | -3% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 23.6x | 25.2x | 20.5x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 5x | 4.46x | 4.07x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 0.7x | -3.9x | 0.9x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 4.39x | 4x | 3.64x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 4.94x | 4.34x | 3.83x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 12.1x | 10.8x | 9.28x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 14.4x | 12.4x | 10.7x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 15.3x | 13.4x | 11.6x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 6.55% | 7.47% | 8.63% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.731 | 1.812 | 1.926 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.7% | 0.73% | 0.78% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 10.45 | 9.773 | 12.03 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 16.6% | 18.5% | 16% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,297 | 50,799 | 55,736 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 18,870 | 20,374 | 23,028 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,892 | 17,820 | 19,982 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 8,756 | 8,080 | 9,675 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,753 | 17,282 | 10,677 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 246.74 | 246.74 | 246.74 |
| Nbr of stocks (in thousands) | 985,000 | 991,000 | 968,000 | 957,000 | 937,000 | 823,000 | - | - |
| Announcement Date | 1/3/22 | 1/3/23 | 28/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.61x | 4.94x | 12.13x | 0.7% | 203B | |
| 23.06x | 3.75x | 13.11x | 2.89% | 221B | |
| 16.71x | 1.82x | 9.55x | 2.87% | 134B | |
| -131.82x | 18.31x | 100.66x | -.--% | 118B | |
| -545.69x | 38.77x | 159.28x | -.--% | 113B | |
| 15.32x | 2.75x | 10.63x | 5.25% | 89.77B | |
| 22.39x | 5.81x | 14.26x | 2.53% | 66.53B | |
| 23.98x | 1.99x | 12.61x | 1.3% | 47.01B | |
| 14.52x | 2.11x | 8.97x | 5.37% | 47.47B | |
| 22.67x | 1.74x | 10.92x | 0.82% | 43.95B | |
| Average | -51.52x | 8.20x | 35.21x | 2.17% | 108.32B | |
| Weighted average by Cap. | -54.68x | 8.78x | 36.80x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
