Company Valuation: Saigon Fishing Net

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 44,967 61,293 61,866
Change - 36.31% 0.93%
Enterprise Value (EV) 1 9,778 16,911 49,186
Change - 72.95% 190.84%
P/E 6.41x 8.33x 6.22x
PBR 0.6x 0.79x 0.73x
PEG - 1.73x 0.2x
Capitalization / Revenue 0.31x 0.43x 0.42x
EV / Revenue 0.07x 0.12x 0.33x
EV / EBITDA 0.77x 1.44x 3.43x
EV / EBIT 0.96x 1.81x 4.38x
EV / FCF 1.45x 1.52x -1.54x
FCF Yield 69.2% 65.8% -65.1%
Dividend per Share 2 1,400 700 500
Rate of return 8.92% 3.27% 2.31%
EPS 2 2,451 2,568 3,475
Distribution rate 57.1% 27.3% 14.4%
Net sales 1 145,664 142,847 148,629
EBITDA 1 12,690 11,735 14,320
EBIT 1 10,227 9,364 11,229
Net income 1 9,283 8,453 11,120
Net Debt 1 -35,189 -44,381 -12,680
Reference price 2 15,700.00 21,400.00 21,600.00
Nbr of stocks (in thousands) 2,864 2,864 2,864
Announcement Date 11/3/25 11/3/25 5/3/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.59M
23.92x2.01x15.81x0.72% 1.95B
11.57x - - 7.01% 1.57B
9.97x - - 3.01% 1.09B
25.21x - - - 858M
9.37x - - 5.02% 792M
4.43x - - 3.69% 695M
Average 14.08x 2.01x 15.81x 3.89% 993.27M
Weighted average by Cap. 15.50x 2.01x 15.81x 3.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SFN Stock
  4. Valuation Saigon Fishing Net