|
Market Closed -
Euronext Paris
01:55:00 05/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 333.50 EUR | +0.60% |
|
-3.11% | +12.14% |
| 08:28pm | German space rocket reaches orbit in Europe's first commercial launch | RE |
| 03/09 | Europe may accelerate space launches to meet satellite demand | RE |
Company Valuation: Safran
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,891 | 49,905 | 66,595 | 88,393 | 124,127 | 138,250 | - | - |
| Change | - | 8.75% | 33.44% | 32.73% | 40.43% | 11.38% | - | - |
| Enterprise Value (EV) 1 | 47,435 | 49,891 | 66,221 | 86,655 | 122,389 | 133,917 | 131,666 | 129,185 |
| Change | - | 5.18% | 32.73% | 30.86% | 41.24% | 9.42% | -1.68% | -1.88% |
| P/E | 1,077x | -20.3x | 19.8x | -133x | 17.3x | 33.4x | 26.4x | 23.5x |
| PBR | 3.58x | 4.77x | 5.94x | 8.77x | 8.38x | 8.72x | 7.52x | 6.45x |
| PEG | - | 0x | -0x | 1x | -0x | -0.8x | 1x | 1.9x |
| Capitalization / Revenue | 3.01x | 2.62x | 2.87x | 3.24x | 3.96x | 3.79x | 3.44x | 3.15x |
| EV / Revenue | 3.11x | 2.62x | 2.85x | 3.17x | 3.91x | 3.67x | 3.28x | 2.95x |
| EV / EBITDA | 17.1x | 13.6x | 14.4x | 16x | 17.4x | 16.6x | 14.7x | 13.1x |
| EV / EBIT | 26.3x | 20.7x | 20.9x | 21x | 23.5x | 20.4x | 17.8x | 15.8x |
| EV / FCF | 28.2x | 18.7x | 22.5x | 27.2x | 31.2x | 27.9x | 24.7x | 21.4x |
| FCF Yield | 3.54% | 5.34% | 4.45% | 3.68% | 3.2% | 3.58% | 4.06% | 4.67% |
| Dividend per Share 2 | 0.5 | 1.35 | 1.35 | 2.9 | 3.35 | 4.127 | 5.182 | 5.82 |
| Rate of return | 0.46% | 1.15% | 0.85% | 1.37% | 1.13% | 1.24% | 1.55% | 1.75% |
| EPS 2 | 0.1 | -5.76 | 8.07 | -1.6 | 17.17 | 9.983 | 12.62 | 14.17 |
| Distribution rate | 500% | -23.4% | 16.7% | -181% | 19.5% | 41.3% | 41.1% | 41.1% |
| Net sales 1 | 15,257 | 19,035 | 23,199 | 27,317 | 31,329 | 36,521 | 40,203 | 43,856 |
| EBITDA 1 | 2,778 | 3,667 | 4,599 | 5,413 | 7,015 | 8,048 | 8,982 | 9,853 |
| EBIT 1 | 1,805 | 2,408 | 3,166 | 4,119 | 5,197 | 6,553 | 7,396 | 8,192 |
| Net income 1 | 43 | -2,459 | 3,444 | -667 | 7,177 | 4,126 | 5,265 | 5,907 |
| Net Debt 1 | 1,544 | -14 | -374 | -1,738 | -1,738 | -4,334 | -6,584 | -9,065 |
| Reference price 2 | 107.66 | 116.92 | 159.46 | 212.10 | 297.40 | 333.50 | 333.50 | 333.50 |
| Nbr of stocks (in thousands) | 426,262 | 426,828 | 417,625 | 416,751 | 417,373 | 414,544 | - | - |
| Announcement Date | 24/2/22 | 17/2/23 | 15/2/24 | 14/2/25 | 12/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.41x | 3.67x | 16.64x | 1.24% | 161B | |
| 47.25x | 10.57x | 32.81x | 0.2% | 103B | |
| 32.14x | 9.09x | 17.34x | -.--% | 64.23B | |
| 51.65x | 7.49x | 26.36x | 0.08% | 38.28B | |
| 19.55x | 2.06x | 10.84x | 1.35% | 21.76B | |
| 36.47x | 5.57x | 24.78x | 0.18% | 20.93B | |
| 200.2x | - | - | - | 15.9B | |
| 47.71x | - | - | - | 8.21B | |
| 20.63x | 1.54x | 11.02x | -.--% | 8.07B | |
| 51.86x | 3.14x | 16.38x | - | 4.78B | |
| Average | 54.09x | 5.39x | 19.52x | 0.43% | 44.62B | |
| Weighted average by Cap. | 43.64x | 6.50x | 21.58x | 0.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAF Stock
- Valuation Safran
Select your edition
All financial news and data tailored to specific country editions
