|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.830 THB | +3.98% |
|
+33.58% | +64.86% |
Company Valuation: S. Pack & Print
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 732 | 804 | 1,146 | 678 | 540 | 333 |
| Change | - | 9.84% | 42.54% | -40.84% | -20.35% | -38.33% |
| Enterprise Value (EV) 1 | 1,202 | 1,307 | 1,749 | 1,041 | 820 | 529.2 |
| Change | - | 8.71% | 33.8% | -40.48% | -21.21% | -35.47% |
| P/E | 9.51x | 12.6x | 167x | 38.7x | 9.48x | 9.9x |
| PBR | 1.39x | 1.35x | 1.89x | 1.08x | 0.79x | 0.47x |
| PEG | - | -0.7x | -1.9x | 0x | 0x | -0.2x |
| Capitalization / Revenue | 0.6x | 0.63x | 0.87x | 0.55x | 0.41x | 0.31x |
| EV / Revenue | 0.99x | 1.02x | 1.32x | 0.84x | 0.62x | 0.49x |
| EV / EBITDA | 7.56x | 9.16x | 21.5x | 11.9x | 6.38x | 6.06x |
| EV / EBIT | 11.8x | 15x | 67.2x | 27.5x | 10.2x | 11.6x |
| EV / FCF | 40.6x | -29.9x | -15.5x | 4.4x | 11.8x | 6.93x |
| FCF Yield | 2.47% | -3.34% | -6.44% | 22.7% | 8.47% | 14.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.2567 | 0.2126 | 0.0228 | 0.0584 | 0.1899 | 0.1121 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,211 | 1,277 | 1,324 | 1,243 | 1,318 | 1,073 |
| EBITDA 1 | 159 | 142.7 | 81.33 | 87.14 | 128.5 | 87.32 |
| EBIT 1 | 102.3 | 87.26 | 26.01 | 37.79 | 80.65 | 45.53 |
| Net income 1 | 77 | 63.79 | 6.842 | 17.53 | 56.98 | 33.63 |
| Net Debt 1 | 470.3 | 503 | 602.8 | 362.8 | 280 | 196.2 |
| Reference price 2 | 2.440 | 2.680 | 3.820 | 2.260 | 1.800 | 1.110 |
| Nbr of stocks (in thousands) | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| Announcement Date | 25/2/21 | 24/2/22 | 24/2/23 | 27/2/24 | 2/3/25 | 26/2/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 16.58M | ||
| 25.92x | 1.22x | 7.8x | 3.71% | 25.99B | ||
| 25.99x | 2.59x | 12.46x | 2.1% | 22.8B | ||
| 33.17x | 1.26x | 9.59x | 4.29% | 22.14B | ||
| 23.23x | 2.54x | 10.39x | 1.61% | 7.24B | ||
| 14.78x | 1.26x | 7.25x | 3.71% | 5.71B | ||
| -172.65x | 0.91x | 8.34x | 2.03% | 5.38B | ||
| 19.43x | 2.34x | 13.88x | 3.5% | 5.3B | ||
| 9.15x | 1.38x | 9.88x | 1.04% | 4.92B | ||
| 19.68x | 1.35x | 8.84x | 2.49% | 4.02B | ||
| Average | -0.15x | 1.65x | 9.83x | 2.72% | 10.35B | |
| Weighted average by Cap. | 14.99x | 1.68x | 9.84x | 3.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SPACK Stock
- Valuation S. Pack & Print
Select your edition
All financial news and data tailored to specific country editions
















