Valuation S&P Global, Inc.

Stocks

Market Closed - NYSE Other stock markets 06:00:02 21/07/26 am AEST			Pre-market 09:13:33 pm
448.35 ^USD	-0.55%		438.43	-2.21%

08:16pm	Baird Adjusts Price Target on S&P Global to $521 From $520, Maintains Outperform Rating	MT
11:04am	Power, water needs test South Korea's push to build AI chip hub beyond Seoul	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	113,676	109,123	139,557	154,372	158,240	132,702	-	-
Change	-	-4%	27.89%	10.62%	2.51%	-16.14%	-	-
Enterprise Value (EV) ¹	111,285	118,792	149,725	164,104	169,583	142,687	141,904	139,843
Change	-	6.75%	26.04%	9.6%	3.34%	-15.86%	-0.55%	-1.45%
P/E	37.7x	31.8x	53.5x	40.3x	35.6x	27.3x	25.2x	21.8x
PBR	54x	2.92x	4.1x	4.67x	5.1x	4.54x	4.79x	4.43x
PEG	-	-2x	-2.4x	0.8x	1.9x	2.3x	2.97x	1.4x
Capitalization / Revenue	13.7x	9.21x	11.2x	10.9x	10.3x	8.53x	8.43x	7.85x
EV / Revenue	13.4x	10x	12x	11.6x	11.1x	9.17x	9.01x	8.27x
EV / EBITDA	23.9x	21.9x	25.7x	23.3x	21.6x	17.5x	16.9x	15.3x
EV / EBIT	24.3x	22.3x	26.1x	23.6x	21.9x	17.7x	17.1x	15.4x
EV / FCF	-	-	-	-	-	-	23,132,063x	19,536,578x
FCF Yield	-	-	-	-	-	-	0%	0%
Dividend per Share ²	3.08	3.32	3.6	3.64	3.84	3.918	4.093	4.446
Rate of return	0.65%	0.99%	0.82%	0.73%	0.73%	0.87%	0.91%	0.99%
EPS ²	12.51	10.53	8.23	12.35	14.66	16.41	17.8	20.57
Distribution rate	24.6%	31.5%	43.7%	29.5%	26.2%	23.9%	23%	21.6%
Net sales ¹	8,297	11,842	12,497	14,208	15,336	15,560	15,744	16,912
EBITDA ¹	4,663	5,427	5,833	7,054	7,840	8,133	8,374	9,117
EBIT ¹	4,581	5,319	5,732	6,958	7,730	8,044	8,286	9,054
Net income ¹	3,024	3,543	2,626	3,852	4,471	4,911	5,132	5,905
Net Debt ¹	-2,391	9,669	10,168	9,732	11,343	9,985	9,201	7,140
Reference price ²	471.93	334.94	440.52	498.03	522.59	448.35	448.35	448.35
Nbr of stocks (in thousands)	240,875	325,800	316,800	309,966	302,800	295,980	-	-
Announcement Date	8/2/22	9/2/23	8/2/24	11/2/25	10/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
S&P GLOBAL, INC.	27.33x	9.22x	17.65x	0.87%	133B
MSCI, INC.	30.74x	14.6x	23.44x	1.32%	45.51B
THOMSON REUTERS CORPORATION	23.93x	5.41x	13.51x	2.69%	41.65B
EQUIFAX INC.	25.61x	3.9x	12.34x	1.2%	21.44B
COMPUTERSHARE LIMITED	25.34x	5.17x	13.11x	2.82%	16.22B
WOLTERS KLUWER N.V.	11.74x	2.8x	8.42x	4.39%	15.62B
TRANSUNION	18.72x	3.8x	10.76x	0.65%	15.23B
FACTSET RESEARCH SYSTEMS, INC.	16.97x	4.14x	11.07x	1.76%	9.1B
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	43.13x	-	-	0.67%	3.59B
Average	24.84x	6.13x	13.79x	1.82%	33.45B
Weighted average by Cap.	25.78x	8.13x	16.29x	1.52%