Valuation Rougier

Stocks

Real-time Euronext Paris Other stock markets 05:00:12 28/07/26 pm AEST			5-day change	1st Jan Change
11.30 ^EUR	+0.89%		-0.88%	-23.13%

01/05	Rougier S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
09/02	Eiffage, Sanofi, STMicroelectronics... Stocks to Watch Today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	19.02	19.02	19.02	16.35	15.59	15.92
Change	-	0%	0%	-14.05%	-4.64%	2.08%
Enterprise Value (EV) ¹	36.09	30.4	28.12	26.39	15.59	31.33
Change	-	-15.76%	-7.5%	-6.17%	-40.92%	100.9%
P/E	-2.57x	3.47x	3.27x	4.72x	5.85x	-1.98x
PBR	-30x	3.97x	1.79x	1.16x	-	1.89x
PEG	-	-0x	0.52x	-0.1x	-0.3x	0x
Capitalization / Revenue	0.44x	0.29x	0.18x	0.17x	0.16x	0.21x
EV / Revenue	0.83x	0.46x	0.27x	0.27x	0.16x	0.42x
EV / EBITDA	-6.4x	3.34x	3.47x	2.04x	1.31x	-6.7x
EV / EBIT	-2.9x	9.52x	5.19x	4.36x	3.66x	-2.71x
EV / FCF	-3.78x	13.7x	-12.2x	15.4x	-	6.37x
FCF Yield	-26.4%	7.28%	-8.21%	6.47%	-	15.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-6.84	5.068	5.388	3.196	2.46	-7.42
Distribution rate	-	-	-	-	-	-
Net sales ¹	43.42	66.5	103	98.87	95.5	75
EBITDA ¹	-5.638	9.096	8.103	12.97	11.88	-4.678
EBIT ¹	-12.45	3.194	5.421	6.05	4.263	-11.57
Net income ¹	-7.404	5.488	5.834	3.461	2.665	-8.031
Net Debt ¹	17.07	11.38	9.102	10.04	-	15.41
Reference price ²	17.60	17.60	17.60	15.10	14.40	14.70
Nbr of stocks (in thousands)	1,081	1,081	1,081	1,083	1,083	1,083
Announcement Date	5/12/22	5/12/22	17/5/23	15/5/24	30/4/25	30/4/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROUGIER	-	-	-	-	13.79M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	32.25x	4.37x	15.99x	2.86%	7.81B
UFP INDUSTRIES, INC.	20.05x	0.69x	8.35x	-	4.98B
CANFOR CORPORATION	-7.64x	0.43x	12.81x	-	1.17B
GREENLAM INDUSTRIES LIMITED	41.77x	2.1x	17.88x	0.39%	682M
ACADIAN TIMBER CORP.	23.19x	4.14x	18.19x	6.46%	237M
Average	21.92x	2.35x	14.64x	3.23%	2.48B
Weighted average by Cap.	25.32x	2.72x	13.30x	2.76%