Company Valuation: Roland Mineral Enterprises Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 18.92 19.66 8.847 7.647 8.188 39.6
Change - 3.91% -55% -13.56% 7.07% 383.61%
Enterprise Value (EV) 1 17.99 19.14 8.819 7.627 7.755 39.58
Change - 6.38% -53.91% -13.52% 1.68% 410.38%
P/E -8.27x -21.3x -4.3x -6.3x -10.3x -13.1x
PBR 4.23x 4.96x 4.63x 6.5x 6.08x 19.6x
PEG - 0.3x -0x 0.1x 0.2x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -11x -91.8x -36.8x -31.1x -35.5x -17.5x
EV / EBIT -9.21x -26.4x -4.73x -9.39x -30.5x -17.2x
EV / FCF -244x -151x 17.2x 15.3x 397x -923x
FCF Yield -0.41% -0.66% 5.82% 6.54% 0.25% -0.11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0254 -0.009392 -0.0209 -0.0119 -0.006324 -0.0198
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.633 -0.2085 -0.2399 -0.2452 -0.2187 -2.266
EBIT 1 -1.953 -0.7246 -1.865 -0.8125 -0.2541 -2.302
Net income 1 -2.154 -0.9169 -2.056 -1.17 -0.6828 -2.801
Net Debt 1 -0.9305 -0.5234 -0.0275 -0.0205 -0.4325 -0.0157
Reference price 2 0.2100 0.2000 0.0900 0.0750 0.0650 0.2600
Nbr of stocks (in thousands) 90,092 98,299 98,299 101,966 125,966 152,294
Announcement Date 6/5/21 2/5/22 1/5/23 30/5/24 1/5/25 1/5/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.79M
19.26x3.8x6.78x3.79% 210B
11.47x2.85x5.77x5.2% 156B
14.61x4.14x6.88x3.45% 93.79B
12.05x0.4x5.78x3.38% 78.96B
22.31x5.99x14x-.--% 58.11B
29.68x2.87x7.35x1.87% 51.63B
13.67x2.83x5.63x0.66% 28.83B
10.75x3.65x5.38x5.68% 25.13B
11.97x4.29x7.61x4.24% 23.31B
Average 16.20x 3.42x 7.24x 3.14% 72.62B
Weighted average by Cap. 16.44x 3.35x 7.02x 3.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RME Stock
  4. Valuation Roland Mineral Enterprises Corp.