Company Valuation: Rithm Property Trust Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 304.6 166 145.6 134.9 125.5 87.96 -
Change - -45.5% -12.28% -7.34% -7% -29.89% -
Enterprise Value (EV) 304.6 166 145.6 134.9 125.5 87.96 87.96
Change - -45.5% -12.28% -7.34% -7% -29.89% 0%
P/E 9.27x -5.75x -2.7x -1.3x -46.1x -23.2x -222x
PBR - 0.56x 0.53x 0.55x 0.52x 0.39x 0.44x
PEG - 0x -0x -0.1x 0.5x -0.7x 2.5x
Capitalization / Revenue 3,907,250x 4,657,413x -8,526,876x -2,431,149x 7,159,643x - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 4.86 - 4.56 1.44 1.44 1.44 1.44
Rate of return 6.16% - 14.3% 8.08% 8.69% 12.9% 12.9%
EPS 2 8.52 -7.56 -11.76 -13.74 -0.36 -0.48 -0.05
Distribution rate 57% - -38.8% -10.5% -400% -300% -2,880%
Net sales 77.95 35.64 -17.07 -55.49 17.52 - -
EBITDA - - - - 40.37 - -
EBIT - - - - - - -
Net income 1 34.06 -28.68 -49.26 -92.18 -2.74 -3.304 2.534
Net Debt - - - - - - -
Reference price 2 78.96 43.50 31.80 17.82 16.58 11.12 11.12
Nbr of stocks (in thousands) 3,857 3,816 4,578 7,570 7,567 7,910 -
Announcement Date 3/3/22 2/3/23 27/2/24 30/1/25 13/2/26 - -
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-23.17x - - 12.95% 87.96M
33.66x18.02x22.62x3.38% 120B
32.31x14.4x18.49x4.26% 68.47B
37.74x14.89x15.4x5.74% 53.66B
17.31x14.68x16.7x1.19% 36.34B
13.94x24.77x27.13x3.6% 16.44B
27.48x10.91x15.01x4.54% 15.84B
8.15x11.77x14.43x6.12% 14.58B
18.37x16.31x23.7x5.24% 14.31B
29.68x11.28x16.51x4.11% 13.52B
Average 19.55x 15.23x 18.89x 5.11% 35.34B
Weighted average by Cap. 29.31x 15.91x 19.45x 3.96%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rithm Property Trust Inc.

Historical PBR trend

Valuation ratios - PBR - Rithm Property Trust Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rithm Property Trust Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rithm Property Trust Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Rithm Property Trust Inc.
  1. Stock Market
  2. Stocks
  3. RPT Stock
  4. Valuation Rithm Property Trust Inc.