|
Market Closed -
Bombay S.E.
08:27:51 01/10/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 119.50 INR | -8.78% |
|
-13.81% | +17.62% |
Company Valuation: Rishiroop Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 790.2 | 1,082 | 813.1 | 1,625 | 924.6 | 662.5 |
| Change | - | 36.9% | -24.84% | 99.88% | -43.11% | -28.34% |
| Enterprise Value (EV) 1 | 630.2 | 905.4 | 528.1 | 1,416 | 785.8 | 488.2 |
| Change | - | 43.67% | -41.67% | 168.14% | -44.51% | -37.87% |
| P/E | 2.63x | 6.64x | 10x | 6.73x | 8.67x | 9.89x |
| PBR | 0.91x | 1.15x | 0.81x | 1.32x | 0.7x | 0.48x |
| PEG | - | -0.2x | -0.2x | 0x | -0.2x | -0.3x |
| Capitalization / Revenue | 1.45x | 1.28x | 0.92x | 2.12x | 1.24x | 0.92x |
| EV / Revenue | 1.15x | 1.07x | 0.6x | 1.85x | 1.06x | 0.68x |
| EV / EBITDA | 9.96x | 6.99x | 5.04x | 20.7x | 15.1x | 9.18x |
| EV / EBIT | 10.4x | 7.29x | 5.33x | 22.1x | 16.3x | 9.68x |
| EV / FCF | 3.12x | 7.34x | 3.94x | 21.9x | -1,675x | 10x |
| FCF Yield | 32.1% | 13.6% | 25.4% | 4.56% | -0.06% | 9.97% |
| Dividend per Share 2 | 6.2 | 1.5 | 1.5 | 1.8 | 1.5 | 1.5 |
| Rate of return | 7.61% | 1.27% | 1.69% | 1.01% | 1.49% | 2.07% |
| EPS 2 | 30.92 | 17.78 | 8.84 | 26.36 | 11.64 | 7.31 |
| Distribution rate | 20.1% | 8.44% | 17% | 6.83% | 12.9% | 20.5% |
| Net sales 1 | 546 | 844 | 887 | 766.7 | 743.6 | 719.9 |
| EBITDA 1 | 63.28 | 129.6 | 104.7 | 68.42 | 51.92 | 53.17 |
| EBIT 1 | 60.48 | 124.2 | 99 | 64.09 | 48.28 | 50.42 |
| Net income 1 | 300 | 168.5 | 81.01 | 241.6 | 106.6 | 67 |
| Net Debt 1 | -160 | -176.4 | -285 | -209.2 | -138.8 | -174.3 |
| Reference price 2 | 81.45 | 118.05 | 88.73 | 177.35 | 100.90 | 72.30 |
| Nbr of stocks (in thousands) | 9,701 | 9,164 | 9,164 | 9,164 | 9,164 | 9,164 |
| Announcement Date | 6/8/21 | 30/5/22 | 11/8/23 | 16/7/24 | 12/8/25 | 11/8/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.37M | |
| 13.23x | 1.01x | 5.38x | 3.52% | 30.36B | |
| 13.57x | 0.98x | 5.53x | 4.06% | 25.25B | |
| 14.35x | 1.23x | 5.34x | 4.01% | 8.05B | |
| 8.44x | 1.14x | 5.42x | 3.33% | 7.16B | |
| 9.81x | 1x | 5.72x | 3.02% | 6.22B | |
| 8.69x | - | - | 3.5% | 5.73B | |
| 23.77x | 1.56x | 11.8x | 0.19% | 5.45B | |
| 5.47x | 0.48x | 2.99x | 5.34% | 5.27B | |
| 18.35x | - | - | 3.05% | 5.04B | |
| Average | 12.85x | 1.06x | 6.02x | 3.34% | 9.85B | |
| Weighted average by Cap. | 13.01x | 1.03x | 5.70x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RISHIROOP6 Stock
- Valuation Rishiroop Limited
Select your edition
All financial news and data tailored to specific country editions
