|
Real-time Estimate
Cboe BZX
05:54:11 04/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 21.10 USD | +13.20% |
|
+0.34% | +65.35% |
| 20/08 | Bitcoin, crypto shares climb after Trump pushes Clarity Act | RE |
| 17/08 | Exchange-Traded Funds Higher, Equity Futures Mixed Pre-Bell Monday Amid Lower Rate Hike Expectations | MT |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 6,993 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 48.45% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 7,318 | 8,949 | 10,169 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 39.62% | 22.28% | 13.63% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -6.91x | -14.7x | -16.8x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.55x | 14.1x | -116x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.2x | 0.3x | 1.4x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 10.4x | 8.55x | 5.49x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 10.8x | 10.9x | 7.98x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -31.5x | 56.9x | 22.4x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -8.48x | -26x | -61.2x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -6.12x | -4.72x | -4.24x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -16.3% | -21.2% | -23.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.697 | -1.266 | -1.109 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 675.4 | 818.1 | 1,274 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -232.7 | 157.3 | 453.9 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -863.5 | -343.9 | -166.2 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -915.4 | -459.7 | -412.3 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 325.5 | 1,956 | 3,176 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 18.64 | 18.64 | 18.64 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 375,259 | - | - |
| Announcement Date | 16/3/22 | 2/3/23 | 22/2/24 | 24/2/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.91x | 10.84x | -31.46x | -.--% | 6.99B | |
| -15.2x | 39.33x | -42.37x | - | 9.94B | |
| -4.62x | 40.37x | 164.31x | - | 7.39B | |
| -31.38x | 21.01x | 50.32x | - | 7.26B | |
| -11.37x | 43.3x | -450.54x | -.--% | 6.3B | |
| -2.08x | 4.94x | -3.38x | -.--% | 4.04B | |
| -2.76x | 7.33x | -6.98x | -.--% | 2.91B | |
| -6.12x | 15.91x | -23.62x | - | 1.92B | |
| -2.84x | - | - | - | 741M | |
| Average | -9.25x | 22.88x | -42.96x | 0% | 5.28B | |
| Weighted average by Cap. | -11.86x | 27.00x | -42.31x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
