|
Market Closed -
Euronext Bruxelles
03:55:00 30/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 62.20 EUR | -0.32% |
|
+0.48% | -2.51% |
| 22/05 | Retail Estates FY net rental income of EUR 146 million | RE |
| 22/05 | Retail Estates N.V. Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Retail Estates sa
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 977.4 | 917 | 934.4 | 886.9 | 991.7 | 934.6 | - | - |
| Change | - | -6.18% | 1.9% | -5.09% | 11.83% | -5.76% | - | - |
| Enterprise Value (EV) 1 | 977.4 | 917 | 934.4 | 886.9 | 991.7 | 1,875 | 1,945 | 1,944 |
| Change | - | -6.18% | 1.9% | -5.09% | 11.83% | 89.05% | 3.76% | -0.07% |
| P/E | 7.22x | 5.01x | 7.56x | 8.27x | 8.03x | 9.59x | 9.94x | 8.75x |
| PBR | 1.06x | 0.84x | 0.8x | 0.73x | 0.77x | 0.71x | 0.7x | 0.69x |
| PEG | - | 0.2x | -0.2x | -0.5x | 0.6x | -0.5x | -2.87x | 0.6x |
| Capitalization / Revenue | 8.44x | 7.29x | 6.7x | 6.18x | 6.79x | 6.14x | 5.87x | 5.66x |
| EV / Revenue | 8.44x | 7.29x | 6.7x | 6.18x | 6.79x | 12.3x | 12.2x | 11.8x |
| EV / EBITDA | - | - | 8.37x | - | 8.4x | 15.1x | 14.9x | 14.3x |
| EV / EBIT | 10.1x | 15.5x | 8.37x | 7.76x | 8.4x | 15.4x | 15.1x | 14.6x |
| EV / FCF | - | - | 12.4x | - | 13.6x | 105x | 120x | 44.2x |
| FCF Yield | - | - | 8.04% | - | 7.33% | 0.95% | 0.83% | 2.26% |
| Dividend per Share 2 | 4.6 | 4.9 | 5 | 5.1 | 5.2 | 5.25 | 5.29 | 5.33 |
| Rate of return | 6.22% | 7.53% | 7.69% | 8.46% | 7.88% | 8.44% | 8.5% | 8.57% |
| EPS 2 | 10.23 | 12.99 | 8.6 | 7.29 | 8.22 | 6.485 | 6.26 | 7.112 |
| Distribution rate | 45% | 37.7% | 58.1% | 70% | 63.3% | 81% | 84.5% | 74.9% |
| Net sales 1 | 115.8 | 125.9 | 139.5 | 143.4 | 146.1 | 152.3 | 159.1 | 165.1 |
| EBITDA 1 | - | - | 111.6 | - | 118 | 124.4 | 130.6 | 135.9 |
| EBIT 1 | 96.93 | 59.28 | 111.6 | 114.3 | 118 | 122 | 128.8 | 133.2 |
| Net income 1 | - | - | 123 | - | 123 | 81.25 | 90.35 | 97.7 |
| Net Debt 1 | - | - | - | - | - | 940.2 | 1,011 | 1,009 |
| Reference price 2 | 73.90 | 65.10 | 65.00 | 60.30 | 66.00 | 62.20 | 62.20 | 62.20 |
| Nbr of stocks (in thousands) | 13,226 | 14,086 | 14,376 | 14,707 | 15,026 | 15,026 | - | - |
| Announcement Date | 16/6/22 | 26/5/23 | 27/5/24 | 26/5/25 | 22/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.62x | 12.33x | 15.1x | 8.41% | 1.05B | |
| 33.33x | 17.89x | 22.45x | 3.42% | 119B | |
| 32.25x | 14.38x | 18.47x | 4.26% | 68.35B | |
| 37.3x | 14.78x | 15.28x | 5.8% | 53.04B | |
| 18.28x | 15.47x | 17.6x | 1.13% | 38.41B | |
| 13.83x | 24.64x | 26.98x | 3.63% | 16.23B | |
| 27.23x | 10.84x | 14.91x | 4.59% | 15.7B | |
| 8.29x | 11.87x | 14.53x | 6.02% | 14.75B | |
| 18.05x | 16.15x | 23.47x | 5.33% | 14.05B | |
| 29.36x | 11.19x | 16.38x | 4.15% | 13.37B | |
| Average | 22.76x | 14.95x | 18.52x | 4.67% | 35.4B | |
| Weighted average by Cap. | 29.05x | 15.89x | 19.42x | 3.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RET Stock
- Valuation Retail Estates sa
Select your edition
All financial news and data tailored to specific country editions
