|
Market Closed -
Euronext Bruxelles
03:55:00 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 61.80 EUR | -0.64% |
|
-1.75% | -3.13% |
| 22/05 | Retail Estates FY net rental income of EUR 146 million | RE |
| 22/05 | Retail Estates N.V. Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Retail Estates sa
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 977.4 | 917 | 934.4 | 886.9 | 991.7 | 928.6 | - | - |
| Change | - | -6.18% | 1.9% | -5.09% | 11.83% | -6.36% | - | - |
| Enterprise Value (EV) 1 | 977.4 | 917 | 934.4 | 886.9 | 991.7 | 1,869 | 1,939 | 1,938 |
| Change | - | -6.18% | 1.9% | -5.09% | 11.83% | 88.44% | 3.77% | -0.07% |
| P/E | 7.22x | 5.01x | 7.56x | 8.27x | 8.03x | 9.53x | 9.87x | 8.69x |
| PBR | 1.06x | 0.84x | 0.8x | 0.73x | 0.77x | 0.71x | 0.7x | 0.68x |
| PEG | - | 0.2x | -0.2x | -0.5x | 0.6x | -0.5x | -2.85x | 0.6x |
| Capitalization / Revenue | 8.44x | 7.29x | 6.7x | 6.18x | 6.79x | 6.1x | 5.84x | 5.63x |
| EV / Revenue | 8.44x | 7.29x | 6.7x | 6.18x | 6.79x | 12.3x | 12.2x | 11.7x |
| EV / EBITDA | - | - | 8.37x | - | 8.4x | 15x | 14.8x | 14.3x |
| EV / EBIT | 10.1x | 15.5x | 8.37x | 7.76x | 8.4x | 15.3x | 15.1x | 14.5x |
| EV / FCF | - | - | 12.4x | - | 13.6x | 105x | 120x | 44x |
| FCF Yield | - | - | 8.04% | - | 7.33% | 0.95% | 0.84% | 2.27% |
| Dividend per Share 2 | 4.6 | 4.9 | 5 | 5.1 | 5.2 | 5.25 | 5.29 | 5.33 |
| Rate of return | 6.22% | 7.53% | 7.69% | 8.46% | 7.88% | 8.5% | 8.56% | 8.62% |
| EPS 2 | 10.23 | 12.99 | 8.6 | 7.29 | 8.22 | 6.485 | 6.26 | 7.112 |
| Distribution rate | 45% | 37.7% | 58.1% | 70% | 63.3% | 81% | 84.5% | 74.9% |
| Net sales 1 | 115.8 | 125.9 | 139.5 | 143.4 | 146.1 | 152.3 | 159.1 | 165.1 |
| EBITDA 1 | - | - | 111.6 | - | 118 | 124.4 | 130.6 | 135.9 |
| EBIT 1 | 96.93 | 59.28 | 111.6 | 114.3 | 118 | 122 | 128.8 | 133.2 |
| Net income 1 | - | - | 123 | - | 123 | 81.25 | 90.35 | 97.7 |
| Net Debt 1 | - | - | - | - | - | 940.2 | 1,011 | 1,009 |
| Reference price 2 | 73.90 | 65.10 | 65.00 | 60.30 | 66.00 | 61.80 | 61.80 | 61.80 |
| Nbr of stocks (in thousands) | 13,226 | 14,086 | 14,376 | 14,707 | 15,026 | 15,026 | - | - |
| Announcement Date | 16/6/22 | 26/5/23 | 27/5/24 | 26/5/25 | 22/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.53x | 12.27x | 15.02x | 8.5% | 1.04B | |
| 34.07x | 18.19x | 22.83x | 3.34% | 122B | |
| 33.24x | 14.69x | 18.87x | 4.14% | 70.46B | |
| 37.77x | 14.9x | 15.4x | 5.73% | 53.7B | |
| 18.5x | 15.6x | 17.81x | 1.12% | 38.84B | |
| 14x | 22.71x | 27.43x | 3.59% | 16.54B | |
| 28.53x | 11.15x | 15.29x | 4.42% | 16.29B | |
| 8.24x | 11.94x | 14.63x | 6.06% | 14.69B | |
| 18.27x | 16.28x | 23.88x | 5.27% | 14.23B | |
| 29.92x | 11.35x | 16.61x | 4.07% | 13.63B | |
| Average | 23.21x | 14.91x | 18.78x | 4.62% | 36.11B | |
| Weighted average by Cap. | 29.71x | 16.02x | 19.73x | 3.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RET Stock
- Valuation Retail Estates sa
Select your edition
All financial news and data tailored to specific country editions
