Valuation ResMed, Inc.

Equities

Market Closed - Nyse Other stock markets 08:00:02 06/03/26 am AEDT			5-day change	1st Jan Change
255.32 ^USD	-1.44%		-0.68%	+6.00%

06/03	Resmed Insider Sold Shares Worth $520,440, According to a Recent SEC Filing	MT
04/03	ASX Biggest Gainers	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	35,903	30,691	32,133	28,117	37,762	37,195	-	-
Change	-	-14.52%	4.7%	-12.5%	34.31%	-1.5%	-	-
Enterprise Value (EV) ¹	36,263	31,192	33,346	28,585	37,221	36,129	35,311	34,232
Change	-	-13.98%	6.9%	-14.28%	30.21%	-2.93%	-2.26%	-3.06%
P/E ratio	76.1x	39.6x	35.9x	27.7x	27.1x	24.1x	21.6x	19.8x
PBR	12.4x	9.35x	7.76x	5.78x	6.33x	5.45x	4.78x	4.43x
PEG	-	0.6x	2.4x	2x	0.7x	2.1x	1.9x	2.12x
Capitalization / Revenue	11.2x	8.58x	7.61x	6x	7.34x	6.59x	6.13x	5.73x
EV / Revenue	11.3x	8.72x	7.9x	6.1x	7.23x	6.4x	5.82x	5.27x
EV / EBITDA	33.8x	26.8x	25.3x	18.1x	19.8x	16.4x	14.9x	13.3x
EV / EBIT	40.1x	31.2x	27.2x	19.3x	21.1x	17.6x	15.8x	14.1x
EV / FCF	57.2x	144x	58.1x	22x	22.4x	23.7x	21.1x	19x
FCF Yield	1.75%	0.69%	1.72%	4.55%	4.46%	4.21%	4.74%	5.25%
Dividend per Share ²	1.56	1.68	1.8	1.92	2.12	2.434	2.696	2.635
Rate of return	0.63%	0.8%	0.82%	1%	0.82%	0.95%	1.06%	1.03%
EPS ²	3.24	5.3	6.09	6.92	9.51	10.59	11.81	12.92
Distribution rate	48.1%	31.7%	29.6%	27.7%	22.3%	23%	22.8%	20.4%
Net sales ¹	3,197	3,578	4,223	4,685	5,146	5,645	6,069	6,494
EBITDA ¹	1,074	1,162	1,317	1,576	1,884	2,198	2,367	2,578
EBIT ¹	903.7	1,000	1,224	1,478	1,763	2,050	2,240	2,425
Net income ¹	474.5	779.4	897.6	1,021	1,401	1,543	1,727	1,890
Net Debt ¹	360.1	501.5	1,213	468.9	-541.2	-1,066	-1,883	-2,963
Reference price ²	246.52	209.63	218.50	191.42	258.00	255.32	255.32	255.32
Nbr of stocks (in thousands)	145,640	146,405	147,062	146,884	146,365	145,678	-	-
Announcement Date	5/8/21	11/8/22	3/8/23	1/8/24	31/7/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RESMED, INC.	24.47x	6.5x	16.68x	0.94%	37.74B
THERMO FISHER SCIENTIFIC, INC.	26.32x	4.61x	18.01x	0.36%	190B
INTUITIVE SURGICAL, INC.	56.72x	14.7x	34.21x	-.--%	178B
DANAHER CORPORATION	31.99x	6.04x	18.92x	0.65%	145B
BOSTON SCIENTIFIC CORPORATION	29.49x	5.06x	16.37x	-.--%	107B
SIEMENS HEALTHINEERS AG	20.88x	2.42x	12.02x	2.53%	53.73B
EDWARDS LIFESCIENCES CORPORATION	29.57x	6.74x	21.66x	-.--%	49.5B
GE HEALTHCARE TECHNOLOGIES INC.	16.35x	1.85x	10x	0.21%	36.01B
AGILENT TECHNOLOGIES, INC.	23.12x	4.74x	16.41x	0.85%	34.06B
WATERS CORPORATION	26.95x	5.56x	17.43x	-.--%	31.3B
Average	28.59x	5.82x	18.17x	0.55%	86.27B
Weighted average by Cap.	33.18x	6.98x	20.66x	0.43%