|
Market Closed -
Japan Exchange
05:30:00 30/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 2,865.00 JPY | -3.09% |
|
-0.74% | +33.88% |
| 30/10 | Bernstein Adjusts Renesas Electronics' Price Target to 5,100 Yen | MT |
| 29/10 | Renesas Electronics Corporation, Q3 2026 Earnings Call, Oct 29, 2026 |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,764,012 | 2,118,920 | 4,510,709 | 3,667,244 | 3,878,230 | 5,243,535 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 35.2% | - | - |
| Enterprise Value (EV) 1 | 3,356,176 | 2,538,595 | 4,726,976 | 4,852,369 | 4,750,299 | 5,733,747 | 5,410,161 | 4,933,006 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 20.7% | -5.64% | -8.82% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 11.2x | 13.2x | 12.5x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 1.74x | 1.57x | 1.39x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | -0.8x | 2.12x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 3.15x | 2.84x | 2.57x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 3.44x | 2.93x | 2.42x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 8.98x | 7.27x | 5.85x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 10.3x | 8.34x | 6.61x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 16.3x | 12.5x | 9.95x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 6.12% | 7.98% | 10.1% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 29.27 | 33.21 | 37.33 |
| Rate of return | - | - | - | 1.37% | 1.31% | 1.02% | 1.16% | 1.3% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 256.9 | 216.9 | 229.7 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 11.4% | 15.3% | 16.3% |
| Net sales 1 | 994,418 | 1,500,900 | 1,469,415 | 1,348,479 | 1,321,200 | 1,666,996 | 1,845,700 | 2,039,128 |
| EBITDA 1 | 320,097 | 639,200 | 581,900 | 486,200 | 464,100 | 638,509 | 744,431 | 842,705 |
| EBIT 1 | 183,601 | 559,400 | 501,600 | 397,900 | 386,900 | 558,973 | 648,565 | 746,739 |
| Net income 1 | 127,261 | 256,632 | 337,086 | 219,084 | -51,800 | 460,695 | 375,080 | 435,947 |
| Net Debt 1 | 592,164 | 419,675 | 216,267 | 1,185,125 | 872,069 | 490,212 | 166,626 | -310,529 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 2,865.00 | 2,865.00 | 2,865.00 |
| Nbr of stocks (in thousands) | 1,942,383 | 1,790,384 | 1,769,599 | 1,791,959 | 1,812,257 | 1,830,204 | - | - |
| Announcement Date | 9/2/22 | 9/2/23 | 8/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.15x | 3.44x | 8.98x | 1.02% | 33.29B | |
| 20.47x | 11.66x | 17.59x | 0.37% | 4,941B | |
| 21.47x | 10.52x | 14.2x | 1.14% | 1,884B | |
| 35.2x | 14.92x | 21.91x | 0.8% | 1,557B | |
| 5.11x | 3.13x | 3.49x | 0.07% | 1,001B | |
| 87.82x | 15.92x | 60.42x | -.--% | 824B | |
| 3.87x | 2.44x | 2.95x | 1.97% | 775B | |
| -28.67x | 5.91x | 16.35x | -.--% | 349B | |
| 33.2x | 12.47x | 22.71x | 1.92% | 275B | |
| Average | 21.07x | 8.93x | 18.73x | 0.81% | 1,293B | |
| Weighted average by Cap. | 23.74x | 10.69x | 18.52x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
