|
Real-time Estimate
Cboe Europe
10:06:21 08/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 2,657.50 GBX | +2.25% |
|
+6.55% | -11.93% |
| 07/10 | RELX PLC : Bernstein keeps its Buy rating | ZD |
| 06/10 | WINNERS & LOSERS: Clarkson eyes profit beat; Informa buys Clarion | AN |
Company Valuation: RELX PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,327 | 43,690 | 58,515 | 67,352 | 54,936 | 45,212 | - | - |
| Change | - | -5.69% | 33.93% | 15.1% | -18.44% | -17.7% | - | - |
| Enterprise Value (EV) 1 | 52,381 | 50,294 | 64,961 | 73,915 | 62,137 | 53,473 | 53,626 | 53,588 |
| Change | - | -3.98% | 29.16% | 13.78% | -15.94% | -13.94% | 0.29% | -0.07% |
| P/E | 31.5x | 27x | 33.2x | 35.2x | 27x | 20x | 18x | 15.8x |
| PBR | 14.3x | 11.6x | 16.9x | 19.3x | 23.2x | 34.2x | 36x | 33.6x |
| PEG | - | 2.5x | 3.2x | 3.5x | 3.13x | 1.3x | 1.6x | 1.1x |
| Capitalization / Revenue | 6.4x | 5.11x | 6.39x | 7.14x | 5.73x | 4.49x | 4.22x | 3.92x |
| EV / Revenue | 7.23x | 5.88x | 7.09x | 7.83x | 6.48x | 5.31x | 5x | 4.65x |
| EV / EBITDA | 19.9x | 16.2x | 18.7x | 19.8x | 16.2x | 13x | 12.2x | 11.3x |
| EV / EBIT | 23.7x | 18.7x | 21.4x | 23.1x | 18.6x | 14.8x | 13.8x | 12.8x |
| EV / FCF | 27.5x | 25.6x | 32.8x | 34.8x | 26.9x | 21.5x | 20x | 18.3x |
| FCF Yield | 3.64% | 3.91% | 3.05% | 2.87% | 3.72% | 4.66% | 5.01% | 5.47% |
| Dividend per Share 2 | 0.498 | 0.546 | 0.588 | 0.63 | 0.675 | 0.7288 | 0.789 | 0.8614 |
| Rate of return | 2.07% | 2.39% | 1.89% | 1.74% | 2.24% | 2.8% | 3.04% | 3.31% |
| EPS 2 | 0.763 | 0.847 | 0.936 | 1.031 | 1.12 | 1.298 | 1.443 | 1.643 |
| Distribution rate | 65.3% | 64.5% | 62.8% | 61.1% | 60.3% | 56.1% | 54.7% | 52.4% |
| Net sales 1 | 7,244 | 8,553 | 9,161 | 9,434 | 9,590 | 10,066 | 10,725 | 11,529 |
| EBITDA 1 | 2,637 | 3,102 | 3,468 | 3,724 | 3,846 | 4,099 | 4,394 | 4,743 |
| EBIT 1 | 2,210 | 2,683 | 3,030 | 3,199 | 3,342 | 3,614 | 3,878 | 4,199 |
| Net income 1 | 1,471 | 1,634 | 1,781 | 1,934 | 2,065 | 2,303 | 2,468 | 2,756 |
| Net Debt 1 | 6,054 | 6,604 | 6,446 | 6,563 | 7,201 | 8,261 | 8,414 | 8,376 |
| Reference price 2 | 24.02 | 22.88 | 31.10 | 36.29 | 30.20 | 25.99 | 25.99 | 25.99 |
| Nbr of stocks (in thousands) | 1,928,681 | 1,909,549 | 1,881,510 | 1,855,942 | 1,819,061 | 1,739,606 | - | - |
| Announcement Date | 10/2/22 | 16/2/23 | 15/2/24 | 13/2/25 | 12/2/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.02x | 5.31x | 13.05x | 2.8% | 59.71B | |
| 21.65x | 3.57x | 12.46x | 3.07% | 208B | |
| 21.49x | 4.55x | 11.16x | 0.77% | 185B | |
| -591.66x | 42.08x | 172.86x | -.--% | 122B | |
| -130.95x | 18.18x | 99.98x | -.--% | 117B | |
| 14.61x | 1.59x | 8.35x | 3.28% | 117B | |
| 13.53x | 2.44x | 9.25x | 6.08% | 77.81B | |
| -17.3x | 7.37x | 12.53x | -.--% | 48.78B | |
| 23.1x | 1.91x | 12.12x | 1.35% | 45.27B | |
| 12.96x | 1.87x | 7.93x | 6% | 41.54B | |
| Average | -61.26x | 8.89x | 35.97x | 2.34% | 102.23B | |
| Weighted average by Cap. | -72.83x | 9.85x | 40.55x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REL Stock
- Valuation RELX PLC
Select your edition
All financial news and data tailored to specific country editions
