Valuation RAON ROBOTICS Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
8,520.00 ^KRW	+13.60%		+5.58%	-41.44%

02/02	Raon Robotics to divest 6.4 billion won worth of own shares	RE
30/01	Raon Robotics Q4 operating profit 1.2 billion won, up 141.3% from year earlier	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	118,540	77,963	173,460
Change	-	-34.23%	122.49%
Enterprise Value (EV) ¹	114,654	72,335	171,535
Change	-	-36.91%	137.14%
P/E	51x	14.5x	47x
PBR	4.11x	2.29x	4.85x
PEG	-	0x	-1.7x
Capitalization / Revenue	3.43x	1.58x	3.22x
EV / Revenue	3.32x	1.47x	3.19x
EV / EBITDA	41.3x	21.8x	35.3x
EV / EBIT	57.9x	29.1x	43.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	50	-
Rate of return	-	0.8%	-
EPS ²	186	430	309.6
Distribution rate	-	11.6%	-
Net sales ¹	34,544	49,240	53,842
EBITDA ¹	2,777	3,320	4,861
EBIT ¹	1,982	2,486	3,950
Net income ¹	2,318	5,231	3,691
Net Debt ¹	-3,886	-5,628	-1,925
Reference price ²	9,480.00	6,220.00	14,550.00
Nbr of stocks (in thousands)	12,504	12,534	11,922
Announcement Date	18/3/25	18/3/25	18/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RAON ROBOTICS INC.	-	-	-	-	76.75M
IHI CORPORATION	16.68x	1.77x	10.38x	0.84%	18.81B
NORDSON CORPORATION	29.27x	6.1x	19x	1.13%	16.59B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	22.3x	2.65x	16.06x	1.46%	8.19B
ENPRO INC.	51.23x	5.47x	21.72x	-	6.63B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	43.31x	4.95x	28.96x	0.4%	6.14B
VALMET OYJ	14.71x	1.14x	8.6x	4.95%	5.54B
HAITIAN INTERNATIONAL HOLDINGS LIMITED	8.06x	1.3x	5.33x	4.46%	4.24B
KRONES AG	10.93x	0.51x	4.67x	2.8%	4.05B
KADANT INC.	30.55x	3.29x	15.09x	-	3.63B
Average	25.23x	3.02x	14.42x	2.29%	7.39B
Weighted average by Cap.	25.17x	3.37x	15.01x	1.68%