Valuation Ramkhamhaeng Hospital

Stocks

End-of-day quote Thailand S.E. Other stock markets 23/07/2026			5-day change	1st Jan Change
17.80 ^THB	-0.56%		-1.11%	-3.26%

18/05	Ramkhamhaeng Hospital posts quarterly total revenue 5,454.9 million baht	RE
18/05	Ramkhamhaeng Hospital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,700	64,500	43,200	27,120	22,080	21,360	-	-
Change	-	35.22%	-33.02%	-37.22%	-18.58%	-3.26%	-	-
Enterprise Value (EV) ¹	47,700	64,500	52,149	36,730	37,453	35,045	34,733	34,333
Change	-	35.22%	-19.15%	-29.57%	1.97%	-6.43%	-0.89%	-1.15%
P/E	11.4x	30.9x	27.9x	37x	7.9x	16x	14.9x	13.8x
PBR	2.78x	3.33x	2.33x	1.01x	1.01x	0.95x	0.92x	0.89x
PEG	-	-0.6x	-1.1x	-0.7x	0x	-0.3x	2.08x	1.74x
Capitalization / Revenue	3.77x	6.75x	4.48x	3.02x	1.5x	0.97x	0.94x	0.91x
EV / Revenue	3.77x	6.75x	5.41x	4.1x	2.54x	1.59x	1.53x	1.46x
EV / EBITDA	6.76x	23x	31.6x	19x	13.8x	9.87x	9.24x	8.6x
EV / EBIT	7.86x	35.7x	84.9x	41.1x	30.6x	17.9x	16.7x	15.4x
EV / FCF	19.8x	-	-201x	-1,032x	35.3x	13.9x	29.5x	27.5x
FCF Yield	5.06%	-	-0.5%	-0.1%	2.83%	7.21%	3.39%	3.63%
Dividend per Share ²	0.76	1.1	-	-	0.1	0.625	0.64	0.67
Rate of return	1.91%	2.05%	-	-	0.54%	3.51%	3.6%	3.76%
EPS ²	3.49	1.74	1.29	0.61	2.33	1.115	1.195	1.29
Distribution rate	21.8%	63.2%	-	-	4.29%	56.1%	53.6%	51.9%
Net sales ¹	12,664	9,561	9,634	8,965	14,752	22,078	22,750	23,450
EBITDA ¹	7,054	2,805	1,650	1,932	2,711	3,552	3,758	3,994
EBIT ¹	6,068	1,807	614.3	894.6	1,224	1,956	2,082	2,228
Net income ¹	4,193	2,088	1,551	727.8	2,798	1,342	1,430	1,546
Net Debt ¹	-	-	8,949	9,610	15,373	13,685	13,373	12,973
Reference price ²	39.75	53.75	36.00	22.60	18.40	17.80	17.80	17.80
Nbr of stocks (in thousands)	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	-	-
Announcement Date	1/3/22	2/3/23	1/3/24	3/3/25	2/3/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMKHAMHAENG HOSPITAL	15.96x	1.59x	9.87x	3.51%	631M
CVS HEALTH CORPORATION	17.05x	0.47x	10.17x	2.49%	136B
HCA HEALTHCARE, INC.	12.57x	1.66x	8.24x	0.82%	83.52B
FRESENIUS SE & CO. KGAA	12.77x	1.46x	8.81x	2.66%	27.44B
QUEST DIAGNOSTICS INCORPORATED	22.47x	2.54x	12.87x	1.45%	25.23B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.26x	5.43x	22.79x	2.34%	20.05B
TENET HEALTHCARE CORPORATION	7.89x	1.25x	5.88x	-.--%	17.14B
REDE D'OR SÃO LUIZ S.A.	14.98x	1.42x	7.23x	5.01%	14.55B
DAVITA INC.	16.02x	1.83x	8.81x	0.71%	15.04B
FRESENIUS MEDICAL CARE AG	14.52x	1.05x	5.92x	3.25%	12.98B
Average	16.35x	1.87x	10.06x	2.22%	35.3B
Weighted average by Cap.	16.07x	1.41x	9.97x	1.96%