Valuation Ramaco Resources, Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 05:56:58 08/07/26 am AEST			5-day change	1st Jan Change
10.55 ^EUR	-3.21%		-1.80%	-28.29%

30/06	Ramaco Resources, Inc.(NasdaqGS:METC.B) added to Russell 2000 Index	CI
30/06	Ramaco Resources, Inc.(NasdaqGS:METC.B) added to Russell 2500 Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	599.9	387.8	871.2	537.7	1,122	744.4	-	-
Change	-	-35.35%	124.62%	-38.28%	108.7%	-33.66%	-	-
Enterprise Value (EV) ¹	621.4	387.8	929.7	537.7	1,133	861.3	802.5	1,064
Change	-	-37.58%	139.73%	-42.17%	110.75%	-23.99%	-6.83%	32.6%
P/E	15.1x	3.38x	9.93x	93.3x	-18.2x	-15.4x	170x	24.8x
PBR	2.84x	-	2.45x	-	2.46x	1.51x	1.3x	1.16x
PEG	-	0x	-0.3x	-1x	0x	0.8x	-2x	0x
Capitalization / Revenue	2.12x	0.69x	1.26x	0.81x	2.09x	1.24x	1.03x	0.84x
EV / Revenue	2.19x	0.69x	1.34x	0.81x	2.11x	1.44x	1.11x	1.19x
EV / EBITDA	7.86x	1.9x	5.1x	5.08x	31.4x	17.9x	5.77x	6.77x
EV / EBIT	15.7x	2.58x	9.76x	32.3x	-20.3x	-16.9x	29.4x	21.6x
EV / FCF	13.2x	-	13.7x	12.3x	-18.6x	-13.8x	25.4x	23x
FCF Yield	7.57%	-	7.31%	8.15%	-5.37%	-7.25%	3.93%	4.34%
Dividend per Share ²	-	-	0.5	0.55	-	0.0367	0.0467	0.05
Rate of return	-	-	2.91%	5.36%	-	0.3%	0.38%	0.41%
EPS ²	0.9	2.6	1.73	0.11	-0.99	-0.7883	0.0717	0.49
Distribution rate	-	-	28.9%	500%	-	-4.65%	65.1%	10.2%
Net sales ¹	283.4	565.7	693.5	666.3	536.6	597.9	722	891
EBITDA ¹	79.04	204.6	182.1	105.8	36.06	48.2	139	157.2
EBIT ¹	39.53	150.4	95.24	16.64	-55.96	-50.84	27.32	49.29
Net income ¹	39.76	116	82.31	11.19	-51.45	-39.93	15.84	40.9
Net Debt ¹	21.48	-	58.59	-	11.07	117	58.11	319.7
Reference price ²	13.60	8.79	17.18	10.26	18.00	12.16	12.16	12.16
Nbr of stocks (in thousands)	44,109	44,122	53,377	53,216	66,449	65,311	-	-
Announcement Date	24/2/22	8/3/23	7/3/24	10/3/25	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WARRIOR MET COAL, INC.	12.98x	1.95x	6.1x	0.39%	4.29B
PT ALAMTRI MINERALS INDONESIA TBK	6.69x	1.54x	4.04x	4.27%	3.23B
ALPHA METALLURGICAL RESOURCES, INC.	24.69x	-	-	-.--%	2B
SHOUGANG FUSHAN RESOURCES GROUP LIMITED	11.95x	-0.04x	-0.13x	7.04%	1.46B
SUNCOKE ENERGY, INC.	36.74x	-	-	-	670M
Average	18.61x	1.15x	3.34x	2.92%	2.33B
Weighted average by Cap.	14.49x	1.48x	4.35x	2.34%