Company Valuation: Quest for Growth NV

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 109.2 91.66 74.03 78.48 54.33 - -
Change - -16.06% -19.24% 6.02% -30.78% - -
Enterprise Value (EV) 1 109.2 91.66 74.03 65.65 49.76 50.06 50.36
Change - -16.06% -19.24% -11.31% -24.2% 0.6% 0.59%
P/E -4.29x - - - -2.74x 15x 13x
PBR - - - 0.69x 0.48x 0.47x 0.45x
PEG - - - - - -0x 0.8x
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - 0.15 0.15
Rate of return - - - - - 5.19% 5.19%
EPS 2 -1.4 - - - -1.053 0.1924 0.2229
Distribution rate - - - - - 78% 67.3%
Net sales - - - - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income -24.83 - - - - - -
Net Debt 1 - - - -12.83 -4.564 -4.267 -3.97
Reference price 2 6.000 5.000 3.980 4.190 2.890 2.890 2.890
Nbr of stocks (in thousands) 18,199 18,332 18,600 18,733 18,733 - -
Announcement Date 26/1/23 25/1/24 27/2/25 29/1/26 - - -
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - -.--% 61.59M
19.67x5.51x11.82x2.16% 165B
15.52x3.61x - 2.32% 162B
17.14x7.56x - 1.46% 107B
25.78x12.04x20.69x4.18% 75.96B
13.85x5.3x - 1.9% 50.73B
11.93x1.8x5.52x1.23% 47.56B
5.51x5.78x4.74x3.37% 37.4B
14.54x5.32x16.57x1.84% 33.39B
Average 15.49x 5.86x 11.87x 2.05% 75.47B
Weighted average by Cap. 16.95x 5.84x 12.56x 2.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. QFG Stock
  4. Valuation Quest for Growth NV