Valuation PULOON Robotics Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 10/07/2026			5-day change	1st Jan Change
5,570.00 ^KRW	+6.50%		-3.97%	-33.53%

15/05	PULOON Robotics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
18/03	Puloon Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	70,296	76,355	48,311	67,714	54,939	66,243
Change	-	8.62%	-36.73%	40.16%	-18.87%	20.58%
Enterprise Value (EV) ¹	59,839	68,956	40,046	59,012	48,669	60,090
Change	-	15.23%	-41.92%	47.36%	-17.53%	23.47%
P/E	72.5x	47x	256x	26.2x	26.7x	-110x
PBR	2.37x	2.31x	1.48x	1.78x	1.44x	1.79x
PEG	-	0.7x	-2.9x	0x	-1.3x	1x
Capitalization / Revenue	2.97x	2.48x	1.42x	2.1x	1.58x	2.82x
EV / Revenue	2.53x	2.24x	1.17x	1.83x	1.4x	2.56x
EV / EBITDA	51.9x	60.5x	19.3x	20.6x	13.1x	100x
EV / EBIT	587x	876x	39.1x	31.9x	21.3x	-59.3x
EV / FCF	68.3x	-20.8x	33x	-99.7x	-18.3x	236x
FCF Yield	1.46%	-4.81%	3.03%	-1%	-5.45%	0.42%
Dividend per Share ²	-	30	20	30	30	-
Rate of return	-	0.31%	0.33%	0.35%	0.43%	-
EPS ²	125.1	206.7	24	329.6	260.5	-76.01
Distribution rate	-	14.5%	83.3%	9.1%	11.5%	-
Net sales ¹	23,663	30,830	34,083	32,290	34,771	23,476
EBITDA ¹	1,152	1,140	2,079	2,858	3,709	598.3
EBIT ¹	101.9	78.74	1,024	1,852	2,283	-1,013
Net income ¹	969.1	1,611	192.4	2,594	2,060	-600.9
Net Debt ¹	-10,457	-7,399	-8,265	-8,702	-6,270	-6,153
Reference price ²	9,076.92	9,720.00	6,150.00	8,620.00	6,950.00	8,380.00
Nbr of stocks (in thousands)	7,744	7,855	7,855	7,855	7,905	7,905
Announcement Date	19/3/21	21/3/22	21/3/23	20/3/24	19/3/25	18/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PULOON ROBOTICS INC.	-	-	-	-	27.38M
PARKER-HANNIFIN CORPORATION	34.87x	5.99x	22.25x	0.78%	120B
FANUC CORPORATION	32.07x	5.94x	20.45x	1.89%	39.38B
INGERSOLL RAND INC.	32.17x	4.13x	15.25x	0.11%	30.15B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.82x	1.72x	12.64x	2.34%	29.58B
DOVER CORPORATION	23.39x	3.42x	14.76x	1.01%	28.49B
XYLEM INC.	25.99x	3.13x	13.64x	1.45%	28.26B
SMC CORPORATION	24.87x	3.89x	13.07x	1.47%	27.85B
INNIO N.V.	103.4x	7.06x	37.16x	-	25.3B
ALFA LAVAL AB	26.06x	3.36x	16.06x	1.75%	23.97B
Average	35.96x	4.29x	18.37x	1.35%	35.27B
Weighted average by Cap.	35.04x	4.76x	19.27x	1.2%