|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 242.00 IDR | -2.42% |
|
-0.82% | -59.67% |
Company Valuation: PT Champ Resto Indonesia Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Market Cap 1 | 3,954,167 | 2,805,834 | 1,820,000 | 1,300,000 |
| Change | - | -29.04% | -35.14% | -28.57% |
| Enterprise Value (EV) 1 | 4,245,609 | 3,328,123 | 2,382,409 | 1,851,006 |
| Change | - | -21.61% | -28.42% | -22.31% |
| P/E | 63.5x | 131x | 102x | -17.3x |
| PBR | 14.7x | 10.6x | 6.42x | 5.26x |
| PEG | -0x | -2x | -6.2x | 0x |
| Capitalization / Revenue | 3.13x | 1.97x | 1.18x | 0.9x |
| EV / Revenue | 3.36x | 2.33x | 1.55x | 1.28x |
| EV / EBITDA | 25.6x | 20.7x | 14x | 45x |
| EV / EBIT | 47.2x | 54.2x | 40.1x | -81x |
| EV / FCF | 77.3x | 43.4x | 18.4x | 16.6x |
| FCF Yield | 1.29% | 2.3% | 5.43% | 6.01% |
| Dividend per Share 2 | 12 | - | - | - |
| Rate of return | 0.66% | - | - | - |
| EPS 2 | 28.75 | 9.855 | 8.239 | -34.6 |
| Distribution rate | 41.7% | - | - | - |
| Net sales 1 | 1,265,244 | 1,425,953 | 1,540,578 | 1,443,279 |
| EBITDA 1 | 165,854 | 161,155 | 170,017 | 41,167 |
| EBIT 1 | 90,036 | 61,423 | 59,419 | -22,860 |
| Net income 1 | 62,285 | 21,352 | 17,852 | -74,974 |
| Net Debt 1 | 291,442 | 522,290 | 562,409 | 551,006 |
| Reference price 2 | 1,825.00 | 1,295.00 | 840.00 | 600.00 |
| Nbr of stocks (in thousands) | 2,166,667 | 2,166,667 | 2,166,667 | 2,166,667 |
| Announcement Date | 29/4/23 | 27/4/24 | 2/4/25 | 31/3/26 |
1IDR in Million2IDR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 28.92M | |
| 52.66x | 3.74x | 25.13x | 2.4% | 119B | |
| 24.9x | 1.25x | 12.32x | 2.24% | 56.03B | |
| 18.85x | 1.92x | 11.6x | 3.06% | 24.21B | |
| 11.88x | 1.69x | 7.57x | 0.87% | 11.08B | |
| 33.23x | 0.49x | 9.11x | 2.83% | 9.65B | |
| 32.4x | 1.24x | 11.49x | 0.79% | 9.86B | |
| 12.77x | 1.11x | 6.41x | 6.81% | 8.5B | |
| 41.23x | 2.8x | 15.74x | 0.35% | 8.11B | |
| 118.3x | 4.87x | 38.18x | -.--% | 7.61B | |
| Average | 38.47x | 2.12x | 15.28x | 2.15% | 25.38B | |
| Weighted average by Cap. | 40.27x | 2.62x | 18.57x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ENAK Stock
- Valuation PT Champ Resto Indonesia Tbk
Select your edition
All financial news and data tailored to specific country editions
