Valuation Progressive Impact Corporation

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:50:01 19/06/26 pm AEST			5-day change	1st Jan Change
0.0650 ^MYR	0.00%		+44.44%	+62.50%

25/05	Progressive Impact Corporation Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
24/04	Progressive Impact Corporation Berhad and Jamiat Ulama-I-Hind Halal Trust Enter Memorandum of Agreement for Collaboration	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	72.12	68.81	170.4	62.26	36.05	26.21
Change	-	-4.58%	147.62%	-63.46%	-42.11%	-27.27%
Enterprise Value (EV) ¹	72.36	80.12	178.2	66.1	47.92	40.21
Change	-	10.74%	122.47%	-62.92%	-27.51%	-16.08%
P/E	-25.6x	-11.2x	-17.5x	-17.4x	-8.96x	15.5x
PBR	0.98x	1.05x	3.26x	1.3x	0.81x	0.55x
PEG	-	-0x	-0.3x	0.3x	-0.7x	-0x
Capitalization / Revenue	0.82x	0.75x	1.89x	0.68x	0.35x	0.24x
EV / Revenue	0.82x	0.87x	1.97x	0.72x	0.47x	0.37x
EV / EBITDA	4.33x	5.64x	18.8x	4.75x	2.36x	1.13x
EV / EBIT	7.23x	12.6x	166x	8.99x	3.37x	1.38x
EV / FCF	-53.2x	-570x	11.5x	3.45x	-14x	24.2x
FCF Yield	-1.88%	-0.18%	8.73%	29%	-7.13%	4.14%
Dividend per Share ²	0.003	0.003	-	-	-	-
Rate of return	2.73%	2.86%	-	-	-	-
EPS ²	-0.00429	-0.009352	-0.0149	-0.005463	-0.006137	0.002583
Distribution rate	-69.9%	-32.1%	-	-	-	-
Net sales ¹	87.96	92.02	90.28	92.04	102	109.9
EBITDA ¹	16.72	14.21	9.469	13.93	20.3	35.44
EBIT ¹	10.01	6.348	1.075	7.355	14.22	29.22
Net income ¹	-2.813	-6.13	-9.737	-3.582	-4.022	1.693
Net Debt ¹	0.2357	11.31	7.852	3.84	11.87	14
Reference price ²	0.1100	0.1050	0.2600	0.0950	0.0550	0.0400
Nbr of stocks (in thousands)	655,631	655,371	655,371	655,371	655,371	655,371
Announcement Date	27/4/21	9/5/22	19/4/23	25/4/24	29/4/25	28/4/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROGRESSIVE IMPACT CORPORATION	-	-	-	-	10.3M
WASTE MANAGEMENT, INC.	26.27x	4.09x	13.24x	1.75%	86.18B
REPUBLIC SERVICES, INC.	28.25x	4.44x	13.82x	1.22%	63.05B
VERALTO CORPORATION	20.85x	3.62x	14.31x	0.63%	20.64B
CLEAN HARBORS, INC.	33.99x	2.76x	13.57x	-.--%	15.25B
TETRA TECH, INC.	17.51x	-	-	0.84%	7.1B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	14.67x	0.84x	5.23x	4.8%	6.52B
KURITA WATER INDUSTRIES LTD.	27.86x	2.51x	11.93x	1.17%	6.49B
INFORE ENVIRONMENT TECHNOLOGY GROUP CO., LTD.	37.78x	-	-	-	4.91B
FUJIAN LONGKING CO., LTD.	13.62x	-	-	-	3.02B
Average	24.53x	3.04x	12.02x	1.49%	21.32B
Weighted average by Cap.	26.37x	3.89x	13.26x	1.39%