Company Valuation: Profile Systems & Software SA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 70.36 68.73 104.5 129.4 197.8 226 -
Change - -2.31% 51.99% 23.83% 52.89% 14.26% -
Enterprise Value (EV) 1 70.36 68.73 104.5 118 182.6 203.1 195.3
Change - -2.31% 51.99% 12.96% 54.7% 11.25% -3.84%
P/E 33x - 27.3x 23.2x 31.2x 18.8x 14.6x
PBR - - 3.26x - - - -
PEG - - - 0.5x 2.3x 0.2x 0.5x
Capitalization / Revenue - 2.75x 3.47x 3.23x 4.16x 3.14x 2.69x
EV / Revenue - 2.75x 3.47x 2.94x 3.84x 2.82x 2.33x
EV / EBITDA - - 14.3x 11.4x 13.9x 11.9x 9.04x
EV / EBIT - - 19.4x 15x 19.1x 12.9x 9.72x
EV / FCF - - - 17.3x 32.7x 36.9x 17.3x
FCF Yield - - - 5.77% 3.06% 2.71% 5.79%
Dividend per Share 2 - - - 0.0647 0.08 0.14 0.18
Rate of return - - - 1.23% 1% 1.52% 1.96%
EPS 2 0.091 - 0.1559 0.2265 0.2571 0.49 0.63
Distribution rate - - - 28.5% 31.1% 28.6% 28.6%
Net sales 1 - 25.04 30.1 40.09 47.51 72 83.9
EBITDA 1 - - 7.327 10.34 13.12 17 21.6
EBIT 1 - - 5.372 7.865 9.543 15.7 20.1
Net income 1 2.204 4.354 3.853 5.588 6.352 12.2 15.6
Net Debt 1 - - - -11.36 -15.23 -22.9 -30.7
Reference price 2 3.000 2.855 4.250 5.250 8.030 9.200 9.200
Nbr of stocks (in thousands) 23,454 24,075 24,580 24,641 24,630 24,564 -
Announcement Date 21/3/22 28/4/23 11/4/24 27/3/25 31/3/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.78x2.82x11.95x1.52% 257M
22.5x8.63x14.29x0.94% 2,901B
91x36.71x61.2x-.--% 295B
103.46x32.99x104.35x0.17% 106B
69.46x14.63x30.94x-.--% 91.78B
477.23x20.55x82.55x-.--% 94.04B
138.47x8.17x20.84x-.--% 71.55B
36.06x1.9x14.88x-.--% 66.37B
120.09x5.26x25.78x-.--% 46.08B
-33.64x4.43x21.19x-.--% 35.89B
Average 104.34x 13.61x 38.80x 0.26% 370.84B
Weighted average by Cap. 46.12x 11.80x 23.09x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PROF Stock
  4. Valuation Profile Systems & Software SA