Projected Income Statement: Profile Systems & Software SA

Forecast Balance Sheet: Profile Systems & Software SA

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - -11.4 -15.2 -22.9 -30.7
Change - - - - -33.33% -50.4% -34.06%
Announcement Date 21/3/22 28/4/23 11/4/24 27/3/25 31/3/26 - -
1EUR in Million
Estimates

Cash Flow Forecast: Profile Systems & Software SA

Fiscal Period: December 2023 2024 2025 2026 2027
CAPEX 1 4.005 3.599 3.506 4.8 5.3
Change - -10.15% -2.58% 36.91% 10.42%
Free Cash Flow (FCF) 1 - 6.808 5.587 5.5 11.3
Change - - -17.93% -1.56% 105.45%
Announcement Date 11/4/24 27/3/25 31/3/26 - -
1EUR in Million
Estimates

Forecast Financial Ratios: Profile Systems & Software SA

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027

Profitability

       
EBITDA Margin (%) - - 24.34% 25.8% 27.62% 23.61% 25.74%
EBIT Margin (%) - - 17.85% 19.62% 20.09% 21.81% 23.96%
EBT Margin (%) - - 17.06% 18.09% 17.3% 21.67% 23.84%
Net margin (%) - 17.39% 12.8% 13.94% 13.37% 16.94% 18.59%
FCF margin (%) - - - 16.98% 11.76% 7.64% 13.47%
FCF / Net Income (%) - - - 121.83% 87.96% 45.08% 72.44%

Profitability

       
ROA - - - - - - -
ROE - - - 16.34% 16.57% 23.6% 24.7%

Financial Health

       
Leverage (Debt/EBITDA) - - - - - - -
Debt / Free cash flow - - - - - - -

Capital Intensity

       
CAPEX / Current Assets (%) - - 13.31% 8.98% 7.38% 6.67% 6.32%
CAPEX / EBITDA (%) - - 54.67% 34.79% 26.72% 28.24% 24.54%
CAPEX / FCF (%) - - - 52.86% 62.75% 87.27% 46.9%

Items per share

       
Cash flow per share 1 - - - - - - -
Change - - - - - - -
Dividend per Share 1 - - - 0.0647 0.08 0.14 0.18
Change - - - - 23.72% 75% 28.57%
Book Value Per Share 1 - - 1.306 - - - -
Change - - - - - - -
EPS 1 0.091 - 0.1559 0.2265 0.2571 0.49 0.63
Change - - - 45.29% 13.51% 90.59% 28.57%
Nbr of stocks (in thousands) 23,454 - 24,580 24,641 24,630 24,564 24,564
Announcement Date 21/3/22 - 11/4/24 27/3/25 31/3/26 - -
1EUR
Estimates
2026 *2027 *
P/E Ratio 16x 12.5x
PBR - -
EV / Sales 2.36x 1.94x
Yield 1.78% 2.29%

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
-
Investor
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7.860EUR
Average target price
9.200EUR
Spread / Average Target
+17.05%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. PROF Stock
  4. Financials Profile Systems & Software SA
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!