|
Market Closed -
Other stock markets
|
After hours 10:00:00 am | |||
| 146.85 USD | -1.04% |
|
147.41 | +0.38% |
| 08/07 | Goldman Sachs Adjusts Price Target on Procter & Gamble to $152 From $155 | MT |
| 02/07 | Braun Introduces Braun NEVO Electric Shaver With AeroTouch Technology | CI |
Company Valuation: Procter & Gamble Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 330,340 | 344,995 | 357,647 | 389,234 | 373,532 | 341,955 | - | - |
| Change | - | 4.44% | 3.67% | 8.83% | -4.03% | -8.45% | - | - |
| Enterprise Value (EV) 1 | 352,040 | 369,274 | 384,008 | 412,212 | 398,484 | 366,225 | 365,984 | 365,323 |
| Change | - | 4.9% | 3.99% | 7.34% | -3.33% | -8.1% | -0.07% | -0.18% |
| P/E | 24.5x | 24.7x | 25.7x | 27.4x | 24.5x | 21.6x | 20.8x | 19.5x |
| PBR | 7.03x | 7.35x | 7.66x | 8.06x | 7.48x | 6.4x | 6x | 6.02x |
| PEG | - | 4.38x | 16.59x | 13.47x | 3.01x | 5x | 5.22x | 3.05x |
| Capitalization / Revenue | 4.34x | 4.3x | 4.36x | 4.63x | 4.43x | 3.92x | 3.82x | 3.69x |
| EV / Revenue | 4.62x | 4.61x | 4.68x | 4.91x | 4.73x | 4.2x | 4.09x | 3.94x |
| EV / EBITDA | 17x | 17.9x | 18.4x | 18x | 17.1x | 15.4x | 14.9x | 14.2x |
| EV / EBIT | 19.6x | 20.7x | 21.2x | 20.6x | 19.5x | 17.8x | 17.3x | 16.4x |
| EV / FCF | 22.6x | 27.2x | 27.9x | 24.9x | 27.3x | 24.5x | 23.9x | 21.9x |
| FCF Yield | 4.43% | 3.67% | 3.59% | 4.01% | 3.67% | 4.08% | 4.18% | 4.58% |
| Dividend per Share 2 | 3.242 | 3.523 | 3.681 | 3.829 | 4.076 | 4.265 | 4.458 | 4.663 |
| Rate of return | 2.4% | 2.45% | 2.43% | 2.32% | 2.56% | 2.9% | 3.04% | 3.18% |
| EPS 2 | 5.5 | 5.81 | 5.9 | 6.02 | 6.51 | 6.791 | 7.062 | 7.513 |
| Distribution rate | 58.9% | 60.6% | 62.4% | 63.6% | 62.6% | 62.8% | 63.1% | 62.1% |
| Net sales 1 | 76,118 | 80,187 | 82,006 | 84,039 | 84,284 | 87,138 | 89,551 | 92,630 |
| EBITDA 1 | 20,721 | 20,620 | 20,848 | 22,884 | 23,303 | 23,819 | 24,507 | 25,788 |
| EBIT 1 | 17,986 | 17,813 | 18,134 | 19,988 | 20,456 | 20,615 | 21,138 | 22,248 |
| Net income 1 | 14,306 | 14,742 | 14,653 | 14,879 | 15,974 | 16,440 | 16,972 | 17,864 |
| Net Debt 1 | 21,700 | 24,279 | 26,361 | 22,978 | 24,952 | 24,270 | 24,029 | 23,369 |
| Reference price 2 | 134.93 | 143.79 | 151.74 | 164.92 | 159.32 | 146.85 | 146.85 | 146.85 |
| Nbr of stocks (in thousands) | 2,448,233 | 2,399,297 | 2,356,969 | 2,360,135 | 2,344,542 | 2,328,599 | - | - |
| Announcement Date | 30/7/21 | 29/7/22 | 28/7/23 | 30/7/24 | 29/7/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.62x | 4.2x | 15.38x | 2.9% | 342B | |
| 17.59x | 2.68x | 11.88x | 3.55% | 132B | |
| 24.67x | 3.7x | 15.59x | 2.33% | 72.83B | |
| 44.66x | 7.15x | 31.04x | 2.11% | 52.79B | |
| 20.13x | 2.83x | 11.73x | 4.42% | 36.83B | |
| 77.64x | 2.4x | 14.61x | 1.72% | 29.66B | |
| 17.8x | 1.28x | 7.64x | 1.33% | 19.16B | |
| 15.58x | 1.55x | 8.72x | 3.31% | 19.5B | |
| 21.7x | 1.56x | 9.99x | 2.38% | 18.28B | |
| 52.98x | 7.37x | 36.11x | 1.21% | 11.66B | |
| Average | 31.44x | 3.47x | 16.27x | 2.53% | 73.45B | |
| Weighted average by Cap. | 25.28x | 3.79x | 15.50x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PG Stock
- Valuation Procter & Gamble Company
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
