Valuation Private Rented Sector S.A.

Stocks

End-of-day quote Warsaw S.E. 03/06/2025			5-day change	1st Jan Change
5.500 ^PLN	-.--%		-.--%	-

16/05	Private Rented Sector S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
23/02	Private Rented Sector S.A. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023
Market Cap ¹	2.511	3.832	2.392	15.59	2.669
Change	-	52.63%	-37.59%	551.93%	-82.88%
Enterprise Value (EV) ¹	5.033	6.705	2.375	15.56	2.668
Change	-	33.23%	-64.59%	555.21%	-82.85%
P/E	-1.92x	-3.12x	-	193x	77.6x
PBR	-0.15x	-0.21x	-	-212x	-68.4x
PEG	-	0.5x	-	-	-1.4x
Capitalization / Revenue	-	-	-	-	13,346,430x
EV / Revenue	-	-	-	-	-
EV / EBITDA	-4.36x	-	-	-	-
EV / EBIT	-4.35x	-5.33x	-1.54x	143x	73.2x
EV / FCF	22.6x	-97.3x	-0.15x	3,020x	-57.5x
FCF Yield	4.43%	-1.03%	-689%	0.03%	-1.74%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.9911	-0.9292	-	0.061	0.026
Distribution rate	-	-	-	-	-
Net sales	-	-	-	-	0.2
EBITDA ¹	-1.155	-	-	-	-
EBIT ¹	-1.158	-1.259	-1.54	0.1085	0.0365
Net income ¹	-1.31	-1.228	7.913	0.0806	0.0344
Net Debt ¹	2.522	2.873	-0.0172	-0.0347	-0.000786
Reference price ²	1.900	2.900	1.810	11.800	2.020
Nbr of stocks (in thousands)	1,321	1,321	1,321	1,321	1,321
Announcement Date	24/7/20	31/5/21	31/5/23	31/5/23	5/8/24

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIVATE RENTED SECTOR S.A.	-	-	-	-	2.02M
SUN HUNG KAI PROPERTIES LIMITED	14.04x	4.51x	12.17x	3.61%	39.98B
MITSUBISHI ESTATE CO., LTD.	17.8x	3.94x	15.85x	1.38%	28.22B
CHINA RESOURCES LAND LIMITED	7.88x	1.42x	7.8x	4.49%	26.51B
EMAAR PROPERTIES	5.45x	0.65x	1.36x	9.17%	26.23B
MITSUI FUDOSAN CO., LTD.	13.78x	3.08x	14.74x	2.54%	26.13B
CK ASSET HOLDINGS LIMITED	10.63x	2.15x	9.15x	3.95%	21.37B
ALPHA DHABI HOLDING	7.85x	0.87x	3.17x	2.85%	20.08B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.11x	6.41x	16.85x	1.66%	19.31B
HONGKONG LAND HOLDINGS LIMITED	37.44x	13.73x	34.11x	3.16%	18.14B
Average	14.22x	4.08x	12.80x	3.65%	22.6B
Weighted average by Cap.	13.69x	3.82x	12.24x	3.72%