Valuation Principal Financial Group, Inc.

Equities

Market Closed - Nasdaq Other stock markets 07:00:00 12/03/26 am AEDT			5-day change	1st Jan Change
88.20 ^USD	-1.71%		-5.67%	-0.01%

04/03	Principal Financial Group Enters Definitive Agreement to Acquire DentaNet	MT
03/03	Principal Financial Group, Inc. entered into a definitive agreement to acquire dental network in Alabama of Southland Benefit Solutions LLC.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	19,172	20,534	18,756	17,706	19,379	19,125	-	-
Change	-	7.1%	-8.66%	-5.6%	9.45%	-1.31%	-	-
Enterprise Value (EV)	19,172	20,534	18,756	17,706	19,379	19,125	19,125	19,125
Change	-	7.1%	-8.66%	-5.6%	9.45%	-1.31%	0%	0%
P/E ratio	11.5x	4.45x	30.9x	11.6x	16.8x	9.19x	8.42x	7.54x
PBR	1.18x	2.04x	1.7x	1.58x	1.61x	1.51x	1.41x	1.27x
PEG	-	0x	-0.4x	0x	-0.8x	0.1x	0.91x	0.6x
Capitalization / Revenue	1.33x	1.52x	1.28x	1.13x	1.21x	1.13x	1.08x	1.01x
EV / Revenue	0x	0x	0x	0x	0x	1.13x	1.08x	1.01x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.63x	8.19x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.44	2.56	2.6	2.85	3.08	3.28	3.473	3.695
Rate of return	3.37%	3.05%	3.3%	3.68%	3.49%	3.72%	3.94%	4.19%
EPS ²	6.27	18.85	2.55	6.68	5.25	9.593	10.48	11.7
Distribution rate	38.9%	13.6%	102%	42.7%	58.7%	34.2%	33.1%	31.6%
Net sales ¹	14,458	13,475	14,660	15,632	16,059	16,908	17,779	19,020
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,459	2,309	2,211	2,286	2,445	2,217	2,334	-
Net income ¹	1,711	4,812	623.2	1,571	1,185	1,975	2,083	2,347
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	72.33	83.92	78.67	77.41	88.21	88.20	88.20	88.20
Nbr of stocks (in thousands)	265,069	244,683	238,412	228,726	219,694	216,835	-	-
Announcement Date	7/2/22	30/1/23	12/2/24	6/2/25	9/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRINCIPAL FINANCIAL GROUP, INC.	9.19x	-	-	3.72%	19.12B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	8x	5.12x	-	4.38%	158B
AXA	8.4x	0.83x	-	6.12%	87.95B
GENERALI	12.02x	0.92x	-	4.76%	57.56B
AFLAC INCORPORATED	14.96x	2.9x	-	2.25%	56.45B
MANULIFE FINANCIAL CORPORATION	10.24x	-	-	4.21%	56.54B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	7.36x	0.88x	-	3.04%	51.58B
METLIFE, INC.	7.73x	-	-	3.36%	45.62B
GREAT-WEST LIFECO INC.	11.87x	-	-	4.28%	41.55B
PRUDENTIAL PLC	13.47x	-	-	1.77%	37.04B
Average	10.32x	2.13x		3.79%	61.09B
Weighted average by Cap.	9.84x	2.78x		4.08%