Company Valuation: Primcom SA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 14.36 14.36 13.25 15.79 11.02 4.285
Change - 0% -7.72% 19.19% -30.23% -61.11%
Enterprise Value (EV) 1 14.36 14.39 13.23 15.79 10.89 4.323
Change - 0.16% -8.07% 19.43% -31.05% -60.3%
P/E -37.2x 5.04x 6.48x 42.2x -23.3x -9.1x
PBR 1.81x 1.81x 1.42x 2.26x 1.86x 0.79x
PEG - -0x -0.3x -0.5x 0x 23.99x
Capitalization / Revenue 20.9x 45.2x 35.3x 83.8x 49.4x 18.5x
EV / Revenue 20.9x 45.3x 35.2x 83.8x 48.8x 18.6x
EV / EBITDA 25.4x 4.06x 5.68x 26.1x -49.8x -19.5x
EV / EBIT -37.2x 5.47x 6.54x 47.6x -22.9x -9.15x
EV / FCF 24.1x 13.5x 6.96x -35.6x -24.6x -84x
FCF Yield 4.16% 7.43% 14.4% -2.81% -4.06% -1.19%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2662 1.964 1.528 0.2796 -0.3862 -0.3847
Distribution rate - - - - - -
Net sales 1 0.6866 0.3177 0.3758 0.1884 0.2233 0.232
EBITDA 1 0.5666 3.543 2.33 0.6045 -0.2188 -0.2221
EBIT 1 -0.3862 2.628 2.022 0.3321 -0.4752 -0.4723
Net income 1 -0.3861 2.628 2.044 0.3423 -0.4728 -0.471
Net Debt 1 0.005277 0.0282 -0.0237 0.002827 -0.129 0.0379
Reference price 2 9.900 9.900 9.900 11.800 9.000 3.500
Nbr of stocks (in thousands) 1,450 1,450 1,338 1,338 1,224 1,224
Announcement Date 29/4/21 29/4/22 21/3/23 30/4/24 30/4/25 22/4/26
1RON in Million2RON
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 941K
15.83x4.98x13.4x3.2% 45.04B
8.79x1.51x7.72x4.01% 30.91B
20.36x4.2x17.14x1.23% 30.8B
14.9x3.17x15.19x2.36% 27.19B
5.57x0.59x1.22x9.04% 26.61B
9.19x2.37x7.3x3.8% 21.66B
14.86x6.8x18.18x1.43% 21.45B
7.67x0.85x3.09x2.91% 19.63B
Average 12.15x 3.06x 10.41x 3.5% 24.81B
Weighted average by Cap. 12.69x 3.21x 10.86x 3.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRIB Stock
  4. Valuation Primcom SA